Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,096.02
5,025.53
5,612.54
5,534.68
3,554.40
4,356.89
5,096.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,096.02
5,025.53
5,612.54
5,534.68
3,554.40
4,356.89
5,096.26
Raw Material Cost
3,668.87
3,776.15
4,215.81
3,901.52
2,827.41
3,412.32
3,341.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
344.06
328.71
285.12
264.35
331.00
244.38
236.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
181.70
158.41
170.22
181.05
220.52
164.02
121.47
Selling and Distribution Expenses
982.30
893.64
755.35
740.54
811.11
760.61
680.27
Other Expenses
-52.58
-48.71
-45.53
-44.54
-55.15
-40.84
-35.80
Total Expenditure (Excl Depreciation)
4,651.17
4,669.78
4,971.15
4,642.06
3,638.52
4,172.93
4,021.85
Operating Profit (PBDIT) excl Other Income
444.90000000000003
355.7
641.4
892.6
-84.1
184
1074.4
Other Income
158.08
53.90
186.55
1.30
0.37
4.77
5.53
Operating Profit (PBDIT)
1,131.33
938.49
1,312.76
1,349.12
395.84
646.43
1,398.79
Interest
181.70
158.41
170.22
181.05
220.52
164.02
121.47
Exceptional Items
-90.04
0.00
0.00
0.00
13.20
66.34
0.00
Gross Profit (PBDT)
1,427.15
1,249.38
1,396.73
1,633.16
726.99
944.56
1,754.68
Depreciation
528.40
528.85
484.84
455.21
479.59
457.70
318.86
Profit Before Tax
331.19
251.24
657.71
712.87
-291.07
91.05
958.47
Tax
40.88
2.01
156.04
138.45
-83.30
5.94
198.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
224.65
235.03
460.63
604.75
-210.15
116.46
737.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
224.65
235.03
460.63
604.75
-210.15
116.46
737.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
118.17
148.44
141.20
92.22
42.05
37.95
115.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
342.83
383.48
601.83
696.96
-168.10
154.41
852.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,010.96
2,546.12
2,861.67
2,126.61
1,463.95
1,726.86
2,064.01
Earnings per share (EPS)
3.28
3.47
6.32
7.69
-2.76
1.34
8.97
Diluted Earnings per share
3.28
3.47
6.32
7.69
-2.76
1.34
8.97
Operating Profit Margin (Excl OI)
8.73%
7.08%
11.43%
16.13%
-2.37%
4.22%
21.08%
Gross Profit Margin
16.87%
15.52%
20.36%
21.1%
5.3%
12.6%
25.06%
PAT Margin
4.41%
4.68%
8.21%
10.93%
-5.91%
2.67%
14.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.40% vs -10.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -10.61% vs -36.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.03% vs -21.45% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.71% vs -6.93% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Methanex Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
5,096.02
426.54
4,669.48
1,094.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,096.02
426.54
4,669.48
1,094.73%
Raw Material Cost
3,668.87
339.95
3,328.92
979.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
344.06
0.00
344.06
Power Cost
0
0
0.00
Manufacturing Expenses
181.70
36.96
144.74
391.61%
Selling and Distribution Expenses
982.30
6.34
975.96
15,393.69%
Other Expenses
-52.58
-3.70
-48.88
-1,321.08%
Total Expenditure (Excl Depreciation)
4,651.17
346.29
4,304.88
1,243.14%
Operating Profit (PBDIT) excl Other Income
444.85
80.25
364.60
454.33%
Other Income
158.08
-533.28
691.36
129.64%
Operating Profit (PBDIT)
1,131.33
-421.47
1,552.80
368.42%
Interest
181.70
36.96
144.74
391.61%
Exceptional Items
-90.04
12.00
-102.04
-850.33%
Gross Profit (PBDT)
1,427.15
86.59
1,340.56
1,548.17%
Depreciation
528.40
31.56
496.84
1,574.27%
Profit Before Tax
331.19
-477.99
809.18
169.29%
Tax
40.88
-115.62
156.50
135.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
224.65
-357.85
582.50
162.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
224.65
-357.85
582.50
162.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
118.17
0.00
118.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
342.83
-357.85
700.68
195.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,010.96
151.27
2,859.69
1,890.45%
Earnings per share (EPS)
3.28
-10.14
13.42
132.35%
Diluted Earnings per share
3.28
-10.14
13.42
132.35%
Operating Profit Margin (Excl OI)
8.73%
18.81%
0.00
-10.08%
Gross Profit Margin
16.87%
-104.66%
0.00
121.53%
PAT Margin
4.41%
-83.89%
0.00
88.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 509.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.40% vs -10.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 34.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.61% vs -36.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.03% vs -21.45% in Dec 2023
Annual - Interest
Interest 18.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.71% vs -6.93% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.73%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






