Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,507.39
2,356.70
2,127.10
1,342.93
800.06
1,285.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,507.39
2,356.70
2,127.10
1,342.93
800.06
1,285.16
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
987.61
1,051.91
1,065.71
700.34
274.10
582.18
(Increase) / Decrease In Stocks
73.26
-64.38
-173.74
-134.44
86.38
-11.52
Employee Cost
245.00
227.95
184.35
121.24
102.60
126.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
444.08
441.65
372.03
246.62
165.45
235.07
Total Expenditure (Excl Depreciation)
1,749.95
1,657.13
1,448.35
933.76
628.53
932.49
Operating Profit (PBDIT) excl Other Income
757.44
699.57
678.75
409.17
171.53
352.67
Other Income
92.99
70.82
54.41
58.64
78.48
25.91
Operating Profit (PBDIT)
850.43
770.39
733.16
467.81
250.01
378.58
Interest
90.46
78.89
63.06
50.43
43.65
39.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
759.97
691.50
670.10
417.38
206.36
339.03
Depreciation
258.03
229.12
181.01
134.24
121.84
120.61
Profit Before Tax
501.94
462.38
489.09
283.14
84.52
218.42
Tax
149.11
49.93
125.74
70.18
19.29
58.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
352.83
412.45
363.35
212.96
65.23
159.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
352.83
412.45
363.35
212.96
65.23
159.73
Share in Profit of Associates
1.63
3.02
2.04
1.24
-0.60
0.85
Minority Interest
-3.85
-2.96
-3.94
-2.61
3.57
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.61
412.51
361.45
211.59
68.20
160.58
Equity Capital
136.12
135.95
135.87
135.75
132.77
132.77
Face Value
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
1,572.99
1,727.76
1,411.84
1,128.94
694.81
674.52
Earnings per share (EPS)
12.88
15.17
13.3
7.79
2.57
6.05
Diluted Earnings per share
12.84
15.11
13.26
7.98
2.43
11.85
Operating Profit Margin (Excl OI)
30.21%
29.68%
31.91%
30.47%
21.44%
27.44%
Gross Profit Margin
30.31%
29.34%
31.5%
31.08%
25.79%
26.38%
PAT Margin
14.14%
17.63%
17.08%
15.86%
8.15%
12.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.39% vs 10.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -15.01% vs 14.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.27% vs 3.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.67% vs 25.10% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Metro Brands With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,507.39
3,488.79
-981.40
-28.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,507.39
3,488.79
-981.40
-28.13%
Raw Material Cost
0.00
243.36
-243.36
-100.00%
Purchase of Finished goods
987.61
1,148.11
-160.50
-13.98%
(Increase) / Decrease In Stocks
73.26
116.57
-43.31
-37.15%
Employee Cost
245.00
462.37
-217.37
-47.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
444.08
782.89
-338.81
-43.28%
Total Expenditure (Excl Depreciation)
1,749.95
2,753.29
-1,003.34
-36.44%
Operating Profit (PBDIT) excl Other Income
757.44
735.50
21.94
2.98%
Other Income
92.99
67.49
25.50
37.78%
Operating Profit (PBDIT)
850.43
802.99
47.44
5.91%
Interest
90.46
128.48
-38.02
-29.59%
Exceptional Items
0.00
123.17
-123.17
-100.00%
Gross Profit (PBDT)
759.97
797.68
-37.71
-4.73%
Depreciation
258.03
371.30
-113.27
-30.51%
Profit Before Tax
501.94
426.38
75.56
17.72%
Tax
149.11
95.72
53.39
55.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
352.83
330.66
22.17
6.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
352.83
330.66
22.17
6.70%
Share in Profit of Associates
1.63
0.00
1.63
Minority Interest
-3.85
0.00
-3.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.61
330.66
19.95
6.03%
Equity Capital
136.12
64.26
71.86
111.83%
Face Value
5.00
5.00
0.00
Reserves
1,572.99
1,510.60
62.39
4.13%
Earnings per share (EPS)
12.88
25.73
-12.85
-49.94%
Diluted Earnings per share
12.84
25.73
-12.89
-50.10%
Operating Profit Margin (Excl OI)
30.21%
21.08%
0.00
9.13%
Gross Profit Margin
30.31%
22.86%
0.00
7.45%
PAT Margin
14.14%
9.48%
0.00
4.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,507.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.39% vs 10.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 350.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.01% vs 14.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 757.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.27% vs 3.07% in Mar 2024
Annual - Interest
Interest 90.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.67% vs 25.10% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.21%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
