Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,240.00
5,026.00
5,390.00
4,970.00
4,236.00
3,319.00
2,819.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,240.00
5,026.00
5,390.00
4,970.00
4,236.00
3,319.00
2,819.00
Raw Material Cost
3,655.00
3,431.00
3,751.00
3,706.00
3,136.00
2,488.00
2,027.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,169.00
1,089.00
1,075.00
1,012.00
941.00
686.00
585.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.00
105.00
101.00
63.00
40.00
44.00
41.00
Selling and Distribution Expenses
767.00
688.00
744.00
677.00
585.00
561.00
378.00
Other Expenses
-116.70
-108.80
-111.00
-102.00
-91.50
-67.70
-59.80
Total Expenditure (Excl Depreciation)
4,531.00
4,225.00
4,561.00
4,438.00
3,787.00
3,102.00
2,433.00
Operating Profit (PBDIT) excl Other Income
709
801
829
532
449
217
386
Other Income
19.00
19.00
2.00
-40.00
-4.00
-2.00
-12.00
Operating Profit (PBDIT)
914.00
980.00
983.00
641.00
606.00
372.00
443.00
Interest
107.00
105.00
101.00
63.00
40.00
44.00
41.00
Exceptional Items
15.00
-45.00
-6.00
-2.00
-19.00
30.00
-53.00
Gross Profit (PBDT)
1,585.00
1,595.00
1,639.00
1,264.00
1,100.00
831.00
792.00
Depreciation
186.00
160.00
152.00
149.00
161.00
157.00
69.00
Profit Before Tax
636.00
670.00
724.00
427.00
386.00
201.00
281.00
Tax
150.00
164.00
187.00
108.00
91.00
52.00
66.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
482.00
505.00
535.00
318.00
294.00
149.00
218.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
482.00
505.00
535.00
318.00
294.00
149.00
218.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
1.00
2.00
0.00
0.00
0.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
486.00
506.00
537.00
318.00
294.00
149.00
217.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,663.00
2,601.00
2,608.00
2,342.00
2,249.00
2,037.00
1,252.00
Earnings per share (EPS)
0.51
0.4
0.66
0.38
0.36
0.19
0.35
Diluted Earnings per share
0.51
0.4
0.66
0.38
0.36
0.19
0.35
Operating Profit Margin (Excl OI)
13.53%
15.94%
15.38%
10.7%
10.6%
6.54%
13.69%
Gross Profit Margin
15.69%
16.51%
16.25%
11.59%
12.91%
10.79%
12.42%
PAT Margin
9.2%
10.05%
9.93%
6.4%
6.94%
4.49%
7.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.26% vs -6.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -3.95% vs -5.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -6.87% vs -2.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.90% vs 3.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Metso Corp. With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
5,240.00
4,187.80
1,052.20
25.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,240.00
4,187.80
1,052.20
25.13%
Raw Material Cost
3,655.00
3,194.90
460.10
14.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,169.00
1,263.20
-94.20
-7.46%
Power Cost
0
0
0.00
Manufacturing Expenses
107.00
39.20
67.80
172.96%
Selling and Distribution Expenses
767.00
372.90
394.10
105.69%
Other Expenses
-116.70
-122.43
5.73
4.68%
Total Expenditure (Excl Depreciation)
4,531.00
3,645.90
885.10
24.28%
Operating Profit (PBDIT) excl Other Income
709.00
541.90
167.10
30.84%
Other Income
19.00
-9.10
28.10
308.79%
Operating Profit (PBDIT)
914.00
678.40
235.60
34.73%
Interest
107.00
39.20
67.80
172.96%
Exceptional Items
15.00
13.00
2.00
15.38%
Gross Profit (PBDT)
1,585.00
992.90
592.10
59.63%
Depreciation
186.00
136.60
49.40
36.16%
Profit Before Tax
636.00
515.60
120.40
23.35%
Tax
150.00
116.70
33.30
28.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
482.00
399.80
82.20
20.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
482.00
399.80
82.20
20.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
486.00
399.80
86.20
21.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,663.00
2,087.40
575.60
27.57%
Earnings per share (EPS)
0.51
5.03
-4.52
-89.86%
Diluted Earnings per share
0.51
5.03
-4.52
-89.86%
Operating Profit Margin (Excl OI)
13.53%
13.15%
0.00
0.38%
Gross Profit Margin
15.69%
15.57%
0.00
0.12%
PAT Margin
9.20%
9.55%
0.00
-0.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 524.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.26% vs -6.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.95% vs -5.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.87% vs -2.04% in Dec 2024
Annual - Interest
Interest 10.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.90% vs 3.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






