Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,992.90
2,913.60
2,785.00
2,770.40
2,861.30
2,612.30
2,893.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,992.90
2,913.60
2,785.00
2,770.40
2,861.30
2,612.30
2,893.60
Raw Material Cost
2,720.80
1,889.40
1,754.60
1,865.30
1,899.00
1,997.20
2,187.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
749.50
514.40
476.50
478.70
499.00
470.10
498.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.20
25.90
41.50
27.20
30.90
14.30
32.30
Selling and Distribution Expenses
982.80
706.90
751.20
641.50
570.00
347.10
401.40
Other Expenses
-80.67
-54.03
-51.80
-50.59
-52.99
-48.44
-53.05
Total Expenditure (Excl Depreciation)
3,703.60
2,596.30
2,505.80
2,506.80
2,469.00
2,344.30
2,588.90
Operating Profit (PBDIT) excl Other Income
289.3
317.3
279.20000000000005
263.6
392.29999999999995
268
304.7
Other Income
48.10
44.20
37.00
88.70
58.10
27.70
42.30
Operating Profit (PBDIT)
871.90
799.00
793.30
858.40
905.80
835.30
977.70
Interest
57.20
25.90
41.50
27.20
30.90
14.30
32.30
Exceptional Items
-53.60
-6.80
3.90
-22.20
47.00
6.50
-1.60
Gross Profit (PBDT)
1,272.10
1,024.20
1,030.40
905.10
962.30
615.10
706.10
Depreciation
570.40
434.30
479.90
497.30
481.20
561.60
579.20
Profit Before Tax
190.70
332.00
275.80
311.70
440.70
265.90
364.60
Tax
92.50
93.10
62.90
62.20
100.60
66.60
93.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.70
138.00
209.30
216.90
374.10
139.30
190.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.70
138.00
209.30
216.90
374.10
139.30
190.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.30
2.40
7.50
58.10
80.70
80.00
97.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
317.00
140.40
216.80
275.00
454.80
219.30
287.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.6
0.6
0.6
0.6
0.0
0.0
0.0
Reserves
3,483.50
2,868.70
2,869.10
2,667.90
2,661.80
2,668.30
2,477.90
Earnings per share (EPS)
0.43
0.24
0.37
0.49
0.82
0.61
0.84
Diluted Earnings per share
0.43
0.24
0.37
0.49
0.82
0.61
0.84
Operating Profit Margin (Excl OI)
6.35%
11.0%
9.92%
9.83%
12.81%
9.42%
12.31%
Gross Profit Margin
19.06%
26.3%
27.13%
29.2%
32.22%
31.68%
32.62%
PAT Margin
7.53%
4.74%
7.52%
7.83%
13.07%
5.33%
6.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 37.04% vs 4.62% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 125.78% vs -35.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.14% vs -0.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 120.85% vs -37.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of MFE-MEDIAFOREUROPE NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,992.90
280.97
3,711.93
1,321.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,992.90
280.97
3,711.93
1,321.11%
Raw Material Cost
2,720.80
120.63
2,600.17
2,155.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
749.50
50.07
699.43
1,396.90%
Power Cost
0
0
0.00
Manufacturing Expenses
57.20
5.71
51.49
901.75%
Selling and Distribution Expenses
982.80
31.96
950.84
2,975.09%
Other Expenses
-80.67
-5.58
-75.09
-1,345.70%
Total Expenditure (Excl Depreciation)
3,703.60
152.59
3,551.01
2,327.16%
Operating Profit (PBDIT) excl Other Income
289.30
128.39
160.91
125.33%
Other Income
48.10
2.28
45.82
2,009.65%
Operating Profit (PBDIT)
871.90
185.84
686.06
369.17%
Interest
57.20
5.71
51.49
901.75%
Exceptional Items
-53.60
0.18
-53.78
-29,877.78%
Gross Profit (PBDT)
1,272.10
160.35
1,111.75
693.33%
Depreciation
570.40
55.94
514.46
919.66%
Profit Before Tax
190.70
124.38
66.32
53.32%
Tax
92.50
35.75
56.75
158.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
300.70
88.63
212.07
239.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.70
88.63
212.07
239.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.30
0.00
16.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
317.00
88.63
228.37
257.67%
Equity Capital
0
0
0.00
Face Value
0.60
0.00
0.00
Reserves
3,483.50
192.01
3,291.49
1,714.23%
Earnings per share (EPS)
0.43
0.33
0.10
30.30%
Diluted Earnings per share
0.43
0.33
0.10
30.30%
Operating Profit Margin (Excl OI)
6.35%
45.42%
0.00
-39.07%
Gross Profit Margin
19.06%
64.18%
0.00
-45.12%
PAT Margin
7.53%
31.55%
0.00
-24.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 399.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.04% vs 4.62% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 125.78% vs -35.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.14% vs -0.20% in Dec 2024
Annual - Interest
Interest 5.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 120.85% vs -37.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






