Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
676.94
690.43
714.52
606.58
538.63
568.86
559.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
676.94
690.43
714.52
606.58
538.63
568.86
559.77
Raw Material Cost
501.40
508.07
559.22
472.67
407.39
439.35
426.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.93
30.43
26.65
24.11
23.52
23.06
19.61
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-3.29
-3.04
-2.66
-2.41
-2.35
-2.31
-1.96
Total Expenditure (Excl Depreciation)
501.40
508.07
559.22
472.67
407.39
439.35
426.82
Operating Profit (PBDIT) excl Other Income
175.5
182.39999999999998
155.29999999999998
133.9
131.2
129.5
132.89999999999998
Other Income
12.53
15.88
29.16
19.35
23.88
20.07
17.72
Operating Profit (PBDIT)
272.68
276.28
249.37
210.97
209.55
201.28
187.67
Interest
32.93
30.43
26.65
24.11
23.52
23.06
19.61
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
175.55
182.36
155.30
133.91
131.24
129.51
132.95
Depreciation
108.58
100.35
85.55
76.98
74.19
71.56
56.41
Profit Before Tax
131.16
145.50
137.18
109.88
111.84
106.66
111.65
Tax
10.60
27.80
26.22
4.12
19.42
19.78
27.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.57
117.70
110.95
105.76
92.42
86.87
84.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.57
117.70
110.95
105.76
92.42
86.87
84.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.57
117.70
110.95
105.76
92.42
86.87
84.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,230.14
1,140.07
1,081.67
1,027.47
976.00
855.68
816.64
Earnings per share (EPS)
3.33
3.25
3.07
2.92
2.6
2.51
2.43
Diluted Earnings per share
3.33
3.25
3.07
2.92
2.6
2.51
2.43
Operating Profit Margin (Excl OI)
22.39%
23.18%
18.85%
18.9%
20.7%
19.28%
20.28%
Gross Profit Margin
35.42%
35.61%
31.17%
30.81%
34.54%
31.33%
30.02%
PAT Margin
17.81%
17.05%
15.53%
17.44%
17.16%
15.27%
15.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.96% vs -3.37% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2.46% vs 6.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.12% vs 18.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 8.22% vs 14.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of MGE Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
676.94
1,513.90
-836.96
-55.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
676.94
1,513.90
-836.96
-55.29%
Raw Material Cost
501.40
661.45
-160.05
-24.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.93
132.12
-99.19
-75.08%
Selling and Distribution Expenses
0.00
365.27
-365.27
-100.00%
Other Expenses
-3.29
-13.21
9.92
75.09%
Total Expenditure (Excl Depreciation)
501.40
1,026.72
-525.32
-51.16%
Operating Profit (PBDIT) excl Other Income
175.55
487.17
-311.62
-63.97%
Other Income
12.53
23.48
-10.95
-46.64%
Operating Profit (PBDIT)
272.68
574.43
-301.75
-52.53%
Interest
32.93
132.12
-99.19
-75.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
175.55
852.45
-676.90
-79.41%
Depreciation
108.58
227.63
-119.05
-52.30%
Profit Before Tax
131.16
214.67
-83.51
-38.90%
Tax
10.60
-9.44
20.04
212.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.57
224.11
-103.54
-46.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.57
224.11
-103.54
-46.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.57
224.11
-103.54
-46.20%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
1,230.14
2,857.70
-1,627.56
-56.95%
Earnings per share (EPS)
3.33
3.65
-0.32
-8.77%
Diluted Earnings per share
3.33
3.65
-0.32
-8.77%
Operating Profit Margin (Excl OI)
22.39%
21.36%
0.00
1.03%
Gross Profit Margin
35.42%
29.22%
0.00
6.20%
PAT Margin
17.81%
14.80%
0.00
3.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.96% vs -3.37% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.46% vs 6.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.12% vs 18.26% in Dec 2023
Annual - Interest
Interest 3.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.22% vs 14.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.39%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
