MGI Digital Graphic Technology

  • Market Cap: N/A
  • Industry: Industrial Manufacturing
  • ISIN: FR0010353888
EUR
8.98
0.32 (3.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
67.64
47.98
46.61
38.81
35.17
68.17
61.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67.64
47.98
46.61
38.81
35.17
68.17
61.03
Raw Material Cost
45.83
33.34
35.55
29.43
26.42
42.04
38.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.28
12.91
12.71
11.82
12.15
13.01
12.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.34
0.20
0.23
0.34
Selling and Distribution Expenses
-3.22
2.47
1.62
0.20
2.01
4.29
3.40
Other Expenses
-0.29
-0.84
-0.89
-0.89
-1.02
-1.09
-1.09
Total Expenditure (Excl Depreciation)
55.98
40.29
41.03
32.84
30.62
48.66
44.35
Operating Profit (PBDIT) excl Other Income
11.7
7.7
5.6000000000000005
6
4.6000000000000005
19.5
16.7
Other Income
-0.13
0.11
0.29
0.08
0.31
0.36
0.40
Operating Profit (PBDIT)
15.37
12.34
11.16
9.84
6.68
20.79
18.42
Interest
0.00
0.00
0.00
0.34
0.20
0.23
0.34
Exceptional Items
-0.15
-0.09
0.01
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
21.81
14.64
11.06
9.38
8.74
26.13
22.32
Depreciation
5.28
4.83
5.02
4.05
2.11
2.62
2.28
Profit Before Tax
9.94
7.43
6.16
5.44
4.37
17.94
15.80
Tax
-2.73
-0.75
-1.13
-0.04
-1.08
3.61
3.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.58
8.19
7.29
5.48
5.45
14.34
12.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.58
8.19
7.29
5.48
5.45
14.34
12.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.67
8.19
7.29
5.48
5.45
14.34
12.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
139.69
126.90
119.49
112.54
107.05
103.09
88.86
Earnings per share (EPS)
2.04
1.33
1.18
0.89
0.89
2.32
2.03
Diluted Earnings per share
2.04
1.33
1.18
0.89
0.89
2.32
2.03
Operating Profit Margin (Excl OI)
15.11%
15.43%
12.55%
14.71%
12.11%
26.13%
25.8%
Gross Profit Margin
22.51%
25.54%
23.98%
24.47%
18.43%
30.16%
29.62%
PAT Margin
18.59%
17.07%
15.63%
14.12%
15.49%
21.03%
20.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 40.83% vs 3.00% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 54.88% vs 12.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 27.05% vs 11.93% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of MGI Digital Graphic Technology With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
67.64
151.20
-83.56
-55.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67.64
151.20
-83.56
-55.26%
Raw Material Cost
45.83
0.00
45.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.28
0.00
16.28
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
-3.22
0.00
-3.22
Other Expenses
-0.29
0.00
-0.29
Total Expenditure (Excl Depreciation)
55.98
0.00
55.98
Operating Profit (PBDIT) excl Other Income
11.67
151.20
-139.53
-92.28%
Other Income
-0.13
4.00
-4.13
-103.25%
Operating Profit (PBDIT)
15.37
16.80
-1.43
-8.51%
Interest
0.00
0.00
0.00
Exceptional Items
-0.15
0.00
-0.15
Gross Profit (PBDT)
21.81
0.00
21.81
Depreciation
5.28
0.00
5.28
Profit Before Tax
9.94
16.80
-6.86
-40.83%
Tax
-2.73
3.20
-5.93
-185.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.58
13.30
-0.72
-5.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.58
13.30
-0.72
-5.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
0.40
-0.30
-75.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.67
13.70
-1.03
-7.52%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
139.69
0.00
139.69
Earnings per share (EPS)
2.04
0.00
2.04
Diluted Earnings per share
2.04
0.00
2.04
Operating Profit Margin (Excl OI)
15.11%
8.47%
0.00
6.64%
Gross Profit Margin
22.51%
11.11%
0.00
11.40%
PAT Margin
18.59%
8.80%
0.00
9.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40.83% vs 3.00% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.88% vs 12.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 27.05% vs 11.93% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023