Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
23,825.72
22,722.74
22,249.39
19,510.26
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
23,825.72
22,722.74
22,249.39
19,510.26
Raw Material Cost
21,433.80
20,558.04
20,237.45
17,612.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.45
30.84
35.24
27.63
Selling and Distribution Expenses
1,750.75
1,769.46
1,820.83
1,711.32
Other Expenses
-3.75
-3.08
-3.52
-2.76
Total Expenditure (Excl Depreciation)
23,184.55
22,327.51
22,058.28
19,323.89
Operating Profit (PBDIT) excl Other Income
641.2
395.20000000000005
191.1
186.4
Other Income
90.39
-21.11
25.50
30.64
Operating Profit (PBDIT)
1,359.40
1,028.41
860.36
741.39
Interest
37.45
30.84
35.24
27.63
Exceptional Items
-207.94
-279.72
166.51
344.52
Gross Profit (PBDT)
2,391.92
2,164.69
2,011.94
1,897.69
Depreciation
627.83
654.28
643.75
524.38
Profit Before Tax
486.17
63.57
347.89
533.90
Tax
186.30
58.04
138.31
242.33
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
299.87
5.53
209.58
291.57
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
299.87
5.53
209.58
291.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
299.87
5.53
209.58
291.57
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
3,794.55
3,306.05
3,337.73
3,202.70
Earnings per share (EPS)
113.05
2.2
83.84
117.18
Diluted Earnings per share
113.05
2.2
83.84
117.18
Operating Profit Margin (Excl OI)
2.69%
1.74%
0.86%
0.96%
Gross Profit Margin
4.68%
3.16%
4.46%
5.42%
PAT Margin
1.26%
0.02%
0.94%
1.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.85% vs 2.13% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 5,352.73% vs -97.38% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.91% vs 25.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 21.75% vs -12.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Miahelsa Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,825.72
6,306.65
17,519.07
277.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,825.72
6,306.65
17,519.07
277.79%
Raw Material Cost
21,433.80
2,705.85
18,727.95
692.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,066.03
-2,066.03
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
37.45
8.85
28.60
323.16%
Selling and Distribution Expenses
1,750.75
3,494.77
-1,744.02
-49.90%
Other Expenses
-3.75
-207.49
203.74
98.19%
Total Expenditure (Excl Depreciation)
23,184.55
6,200.62
16,983.93
273.91%
Operating Profit (PBDIT) excl Other Income
641.17
106.03
535.14
504.71%
Other Income
90.39
16.07
74.32
462.48%
Operating Profit (PBDIT)
1,359.40
220.00
1,139.40
517.91%
Interest
37.45
8.85
28.60
323.16%
Exceptional Items
-207.94
12.54
-220.48
-1,758.21%
Gross Profit (PBDT)
2,391.92
3,600.80
-1,208.88
-33.57%
Depreciation
627.83
97.91
529.92
541.23%
Profit Before Tax
486.17
125.79
360.38
286.49%
Tax
186.30
80.64
105.66
131.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
299.87
45.15
254.72
564.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
299.87
45.15
254.72
564.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
299.87
45.15
254.72
564.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,794.55
2,526.11
1,268.44
50.21%
Earnings per share (EPS)
113.05
4.24
108.81
2,566.27%
Diluted Earnings per share
113.05
4.24
108.81
2,566.27%
Operating Profit Margin (Excl OI)
2.69%
1.68%
0.00
1.01%
Gross Profit Margin
4.68%
3.55%
0.00
1.13%
PAT Margin
1.26%
0.72%
0.00
0.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,382.57 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.85% vs 2.13% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.99 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5,352.73% vs -97.38% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.91% vs 25.70% in Mar 2024
Annual - Interest
Interest 3.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.75% vs -12.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.69%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






