Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
699.65
385.09
324.46
276.02
255.90
228.23
262.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
699.65
385.09
324.46
276.02
255.90
228.23
262.37
Raw Material Cost
594.90
295.73
218.50
192.51
183.94
173.38
209.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
77.00
79.25
67.06
52.81
47.21
48.81
55.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.32
40.88
33.52
21.60
21.56
24.58
26.70
Selling and Distribution Expenses
33.71
35.23
36.18
26.57
38.78
25.55
19.24
Other Expenses
-12.63
-12.01
-10.06
-7.44
-6.88
-7.34
-8.24
Total Expenditure (Excl Depreciation)
628.61
330.96
254.68
219.08
222.72
198.93
228.51
Operating Profit (PBDIT) excl Other Income
71
54.1
69.80000000000001
56.900000000000006
33.199999999999996
29.3
33.9
Other Income
23.27
7.96
4.69
1.65
0.15
1.03
0.60
Operating Profit (PBDIT)
173.29
132.96
135.01
115.02
91.93
88.37
92.57
Interest
49.32
40.88
33.52
21.60
21.56
24.58
26.70
Exceptional Items
0.00
0.00
0.00
-1.98
0.00
0.00
0.00
Gross Profit (PBDT)
104.75
89.36
105.96
83.51
71.96
54.85
53.11
Depreciation
46.19
50.27
44.71
41.39
43.13
42.47
43.31
Profit Before Tax
77.78
41.81
56.78
50.05
27.24
21.32
22.56
Tax
6.62
6.42
6.33
5.35
4.42
3.98
2.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.41
40.73
56.72
50.11
25.33
17.40
19.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.41
40.73
56.72
50.11
25.33
17.40
19.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.35
0.28
0.20
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.76
41.01
56.92
50.11
25.33
17.40
19.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
474.69
442.47
392.85
342.51
304.86
274.57
268.78
Earnings per share (EPS)
0.45
0.25
0.35
0.31
0.16
0.11
0.12
Diluted Earnings per share
0.45
0.25
0.35
0.31
0.16
0.11
0.12
Operating Profit Margin (Excl OI)
14.84%
19.41%
26.39%
26.08%
19.01%
19.66%
18.55%
Gross Profit Margin
17.72%
23.91%
31.28%
33.13%
27.5%
27.95%
25.1%
PAT Margin
10.35%
10.58%
17.48%
18.15%
9.9%
7.63%
7.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 81.69% vs 18.67% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 84.88% vs -27.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.00% vs -4.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 20.54% vs 22.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Miahona Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
699.65
0
699.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
699.65
0
699.65
Raw Material Cost
594.90
0
594.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
77.00
0
77.00
Power Cost
0
0
0.00
Manufacturing Expenses
49.32
0
49.32
Selling and Distribution Expenses
33.71
0
33.71
Other Expenses
-12.63
0.00
-12.63
Total Expenditure (Excl Depreciation)
628.61
0
628.61
Operating Profit (PBDIT) excl Other Income
71.04
0.00
71.04
Other Income
23.27
0
23.27
Operating Profit (PBDIT)
173.29
0
173.29
Interest
49.32
0
49.32
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
104.75
0
104.75
Depreciation
46.19
0
46.19
Profit Before Tax
77.78
0
77.78
Tax
6.62
0
6.62
Provisions and contingencies
0
0
0.00
Profit After Tax
72.41
0
72.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
72.41
0
72.41
Share in Profit of Associates
0
0
0.00
Minority Interest
3.35
0
3.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.76
0
75.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
474.69
0
474.69
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
14.84%
0%
0.00
14.84%
Gross Profit Margin
17.72%
0%
0.00
17.72%
PAT Margin
10.35%
0%
0.00
10.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.69% vs 18.67% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.88% vs -27.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.00% vs -4.07% in Dec 2024
Annual - Interest
Interest 4.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.54% vs 22.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






