Miahona Co.

  • Market Cap: N/A
  • Industry: Other Utilities
  • ISIN: SA562G5H0I13
SAR
15.06
15.06 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
385.09
324.46
276.02
255.90
228.23
262.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
385.09
324.46
276.02
255.90
228.23
262.37
Raw Material Cost
295.73
218.50
192.51
183.94
173.38
209.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.25
67.06
52.81
47.21
48.81
55.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.88
33.52
21.60
21.56
24.58
26.70
Selling and Distribution Expenses
35.23
36.18
26.57
38.78
25.55
19.24
Other Expenses
-12.01
-10.06
-7.44
-6.88
-7.34
-8.24
Total Expenditure (Excl Depreciation)
330.96
254.68
219.08
222.72
198.93
228.51
Operating Profit (PBDIT) excl Other Income
54.1
69.80000000000001
56.900000000000006
33.199999999999996
29.3
33.9
Other Income
7.96
4.69
1.65
0.15
1.03
0.60
Operating Profit (PBDIT)
132.96
135.01
115.02
91.93
88.37
92.57
Interest
40.88
33.52
21.60
21.56
24.58
26.70
Exceptional Items
0.00
0.00
-1.98
0.00
0.00
0.00
Gross Profit (PBDT)
89.36
105.96
83.51
71.96
54.85
53.11
Depreciation
50.27
44.71
41.39
43.13
42.47
43.31
Profit Before Tax
41.81
56.78
50.05
27.24
21.32
22.56
Tax
6.42
6.33
5.35
4.42
3.98
2.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.73
56.72
50.11
25.33
17.40
19.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.73
56.72
50.11
25.33
17.40
19.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.28
0.20
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.01
56.92
50.11
25.33
17.40
19.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
442.47
392.85
342.51
304.86
274.57
268.78
Earnings per share (EPS)
0.25
0.35
0.31
0.16
0.11
0.12
Diluted Earnings per share
0.25
0.35
0.31
0.16
0.11
0.12
Operating Profit Margin (Excl OI)
19.41%
26.39%
26.08%
19.01%
19.66%
18.55%
Gross Profit Margin
23.91%
31.28%
33.13%
27.5%
27.95%
25.1%
PAT Margin
10.58%
17.48%
18.15%
9.9%
7.63%
7.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 18.67% vs 17.57% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -27.94% vs 13.57% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -4.07% vs 14.90% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 22.09% vs 55.09% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Miahona Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
385.09
0
385.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
385.09
0
385.09
Raw Material Cost
295.73
0
295.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
79.25
0
79.25
Power Cost
0
0
0.00
Manufacturing Expenses
40.88
0
40.88
Selling and Distribution Expenses
35.23
0
35.23
Other Expenses
-12.01
0.00
-12.01
Total Expenditure (Excl Depreciation)
330.96
0
330.96
Operating Profit (PBDIT) excl Other Income
54.12
0.00
54.12
Other Income
7.96
0
7.96
Operating Profit (PBDIT)
132.96
0
132.96
Interest
40.88
0
40.88
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
89.36
0
89.36
Depreciation
50.27
0
50.27
Profit Before Tax
41.81
0
41.81
Tax
6.42
0
6.42
Provisions and contingencies
0
0
0.00
Profit After Tax
40.73
0
40.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.73
0
40.73
Share in Profit of Associates
0
0
0.00
Minority Interest
0.28
0
0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.01
0
41.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
442.47
0
442.47
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
19.41%
0%
0.00
19.41%
Gross Profit Margin
23.91%
0%
0.00
23.91%
PAT Margin
10.58%
0%
0.00
10.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.67% vs 17.57% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.94% vs 13.57% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.07% vs 14.90% in Dec 2023

Annual - Interest
Interest 4.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.09% vs 55.09% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.41%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023