Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
385.09
324.46
276.02
255.90
228.23
262.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
385.09
324.46
276.02
255.90
228.23
262.37
Raw Material Cost
295.73
218.50
192.51
183.94
173.38
209.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.25
67.06
52.81
47.21
48.81
55.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.88
33.52
21.60
21.56
24.58
26.70
Selling and Distribution Expenses
35.23
36.18
26.57
38.78
25.55
19.24
Other Expenses
-12.01
-10.06
-7.44
-6.88
-7.34
-8.24
Total Expenditure (Excl Depreciation)
330.96
254.68
219.08
222.72
198.93
228.51
Operating Profit (PBDIT) excl Other Income
54.1
69.80000000000001
56.900000000000006
33.199999999999996
29.3
33.9
Other Income
7.96
4.69
1.65
0.15
1.03
0.60
Operating Profit (PBDIT)
132.96
135.01
115.02
91.93
88.37
92.57
Interest
40.88
33.52
21.60
21.56
24.58
26.70
Exceptional Items
0.00
0.00
-1.98
0.00
0.00
0.00
Gross Profit (PBDT)
89.36
105.96
83.51
71.96
54.85
53.11
Depreciation
50.27
44.71
41.39
43.13
42.47
43.31
Profit Before Tax
41.81
56.78
50.05
27.24
21.32
22.56
Tax
6.42
6.33
5.35
4.42
3.98
2.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.73
56.72
50.11
25.33
17.40
19.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.73
56.72
50.11
25.33
17.40
19.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.28
0.20
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.01
56.92
50.11
25.33
17.40
19.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
442.47
392.85
342.51
304.86
274.57
268.78
Earnings per share (EPS)
0.25
0.35
0.31
0.16
0.11
0.12
Diluted Earnings per share
0.25
0.35
0.31
0.16
0.11
0.12
Operating Profit Margin (Excl OI)
19.41%
26.39%
26.08%
19.01%
19.66%
18.55%
Gross Profit Margin
23.91%
31.28%
33.13%
27.5%
27.95%
25.1%
PAT Margin
10.58%
17.48%
18.15%
9.9%
7.63%
7.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.67% vs 17.57% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -27.94% vs 13.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.07% vs 14.90% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.09% vs 55.09% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Miahona Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
385.09
0
385.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
385.09
0
385.09
Raw Material Cost
295.73
0
295.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
79.25
0
79.25
Power Cost
0
0
0.00
Manufacturing Expenses
40.88
0
40.88
Selling and Distribution Expenses
35.23
0
35.23
Other Expenses
-12.01
0.00
-12.01
Total Expenditure (Excl Depreciation)
330.96
0
330.96
Operating Profit (PBDIT) excl Other Income
54.12
0.00
54.12
Other Income
7.96
0
7.96
Operating Profit (PBDIT)
132.96
0
132.96
Interest
40.88
0
40.88
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
89.36
0
89.36
Depreciation
50.27
0
50.27
Profit Before Tax
41.81
0
41.81
Tax
6.42
0
6.42
Provisions and contingencies
0
0
0.00
Profit After Tax
40.73
0
40.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.73
0
40.73
Share in Profit of Associates
0
0
0.00
Minority Interest
0.28
0
0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.01
0
41.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
442.47
0
442.47
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
19.41%
0%
0.00
19.41%
Gross Profit Margin
23.91%
0%
0.00
23.91%
PAT Margin
10.58%
0%
0.00
10.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.67% vs 17.57% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.94% vs 13.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.07% vs 14.90% in Dec 2023
Annual - Interest
Interest 4.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.09% vs 55.09% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






