Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
204.74
98.64
41.93
18.03
4.49
0.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
204.74
98.64
41.93
18.03
4.49
0.20
Raw Material Cost
0.31
0.10
0.05
0.05
0.05
0.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.93
9.97
4.67
2.11
1.00
0.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.19
29.81
11.63
15.58
2.53
0.41
Selling and Distribution Expenses
25.25
21.92
10.90
2.83
1.85
1.14
Other Expenses
-10.43
-2.86
-0.79
-1.52
-0.23
-0.04
Total Expenditure (Excl Depreciation)
36.36
33.22
19.32
5.35
3.10
1.59
Operating Profit (PBDIT) excl Other Income
168.4
65.4
22.599999999999998
12.7
1.4000000000000001
-1.4000000000000001
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
177.63
72.20
24.92
13.04
1.58
-1.39
Interest
101.19
29.81
11.63
15.58
2.53
0.41
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
202.44
93.92
41.05
17.75
4.39
0.17
Depreciation
1.99
4.62
0.83
0.23
0.04
0.00
Profit Before Tax
67.19
35.62
10.98
-2.90
-1.15
-1.80
Tax
16.26
9.18
5.04
-1.16
0.05
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.93
26.44
5.95
-1.74
-1.20
-1.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.93
26.44
5.95
-1.74
-1.20
-1.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.93
26.44
5.95
-1.74
-1.20
-1.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
305.73
198.97
166.86
12.41
-2.24
0.00
Earnings per share (EPS)
1.17
0.65
0.2
-0.04
-0.03
-0.04
Diluted Earnings per share
1.17
0.65
0.2
-0.04
-0.03
-0.04
Operating Profit Margin (Excl OI)
82.24%
66.33%
53.93%
70.35%
30.87%
-681.86%
Gross Profit Margin
33.79%
40.8%
28.18%
-14.8%
-24.59%
-881.37%
PAT Margin
24.88%
26.81%
14.18%
-9.67%
-26.68%
-882.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 107.61% vs 135.32% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 92.80% vs 347.46% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 145.98% vs 189.96% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 239.60% vs 156.90% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of Michlol Finance Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
204.74
0
204.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
204.74
0
204.74
Raw Material Cost
0.31
0
0.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13.93
0
13.93
Power Cost
0
0
0.00
Manufacturing Expenses
101.19
0
101.19
Selling and Distribution Expenses
25.25
0
25.25
Other Expenses
-10.43
0.00
-10.43
Total Expenditure (Excl Depreciation)
36.36
0
36.36
Operating Profit (PBDIT) excl Other Income
168.38
0.00
168.38
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
177.63
0
177.63
Interest
101.19
0
101.19
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
202.44
0
202.44
Depreciation
1.99
0
1.99
Profit Before Tax
67.19
0
67.19
Tax
16.26
0
16.26
Provisions and contingencies
0
0
0.00
Profit After Tax
50.93
0
50.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.93
0
50.93
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.93
0
50.93
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
305.73
0
305.73
Earnings per share (EPS)
1.17
0
1.17
Diluted Earnings per share
1.17
0
1.17
Operating Profit Margin (Excl OI)
82.24%
0%
0.00
82.24%
Gross Profit Margin
33.79%
0%
0.00
33.79%
PAT Margin
24.88%
0%
0.00
24.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.61% vs 135.32% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 5.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 92.80% vs 347.46% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 145.98% vs 189.96% in Dec 2022
Annual - Interest
Interest 10.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 239.60% vs 156.90% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 82.24%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022






