Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
116.99
137.60
108.22
41.42
19.03
15.52
4.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
116.99
137.60
108.22
41.42
19.03
15.52
4.74
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.17
0.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.38
11.36
9.28
5.03
2.91
1.76
0.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.31
44.43
30.04
9.77
6.61
4.74
1.07
Selling and Distribution Expenses
20.83
37.40
26.88
17.58
12.31
4.60
1.78
Other Expenses
-5.21
-5.55
-2.34
-2.49
-0.86
-0.60
-0.13
Total Expenditure (Excl Depreciation)
24.40
37.65
42.77
7.43
13.18
5.28
2.21
Operating Profit (PBDIT) excl Other Income
92.6
100
65.4
34
5.8999999999999995
10.2
2.5
Other Income
0.15
3.29
0.83
1.76
0.00
5.99
0.00
Operating Profit (PBDIT)
103.60
104.45
67.49
36.14
6.29
16.58
2.53
Interest
44.31
44.43
30.04
9.77
6.61
4.74
1.07
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
115.60
136.39
107.01
41.03
18.59
15.01
4.52
Depreciation
1.40
1.21
1.21
0.39
0.44
0.34
0.01
Profit Before Tax
48.43
58.81
36.23
25.98
-0.76
11.50
1.46
Tax
12.96
15.00
8.62
7.25
1.29
3.95
0.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.47
43.82
27.62
18.72
-2.05
7.55
0.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.47
43.82
27.62
18.72
-2.05
7.55
0.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.47
43.82
27.62
18.72
-2.05
7.55
0.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
189.44
138.24
106.67
55.94
11.43
9.08
1.53
Earnings per share (EPS)
22.19
27.04
14.97
13.29
-1.45
5.36
0.67
Diluted Earnings per share
22.19
27.04
14.97
13.29
-1.45
5.36
0.67
Operating Profit Margin (Excl OI)
79.14%
72.64%
60.48%
82.06%
30.74%
66.02%
53.28%
Gross Profit Margin
42.59%
43.62%
34.6%
63.66%
-1.66%
76.33%
30.9%
PAT Margin
30.32%
31.84%
25.52%
45.2%
-10.76%
48.67%
20.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -14.97% vs 27.17% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -18.95% vs 58.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.17% vs 51.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.23% vs 48.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Michman Finance Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
116.99
0
116.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
116.99
0
116.99
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11.38
0
11.38
Power Cost
0
0
0.00
Manufacturing Expenses
44.31
0
44.31
Selling and Distribution Expenses
20.83
0
20.83
Other Expenses
-5.21
0.00
-5.21
Total Expenditure (Excl Depreciation)
24.40
0
24.40
Operating Profit (PBDIT) excl Other Income
92.59
0.00
92.59
Other Income
0.15
0
0.15
Operating Profit (PBDIT)
103.60
0
103.60
Interest
44.31
0
44.31
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
115.60
0
115.60
Depreciation
1.40
0
1.40
Profit Before Tax
48.43
0
48.43
Tax
12.96
0
12.96
Provisions and contingencies
0
0
0.00
Profit After Tax
35.47
0
35.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.47
0
35.47
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.47
0
35.47
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
189.44
0
189.44
Earnings per share (EPS)
22.19
0
22.19
Diluted Earnings per share
22.19
0
22.19
Operating Profit Margin (Excl OI)
79.14%
0%
0.00
79.14%
Gross Profit Margin
42.59%
0%
0.00
42.59%
PAT Margin
30.32%
0%
0.00
30.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.97% vs 27.17% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.95% vs 58.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.17% vs 51.72% in Dec 2023
Annual - Interest
Interest 4.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.23% vs 48.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 79.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






