Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,722.18
2,387.37
1,964.17
1,930.51
1,314.13
1,292.49
907.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,722.18
2,387.37
1,964.17
1,930.51
1,314.13
1,292.49
907.48
Raw Material Cost
965.84
915.00
826.00
736.74
467.27
462.19
345.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
746.94
635.47
532.24
395.17
344.01
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.06
8.37
6.62
4.67
4.31
5.89
6.87
Selling and Distribution Expenses
968.38
864.67
709.78
708.71
493.80
442.60
304.39
Other Expenses
-60.59
-51.44
-39.28
-25.88
-25.27
6.21
4.02
Total Expenditure (Excl Depreciation)
2,086.33
1,909.11
1,681.89
1,586.49
1,056.64
972.80
697.23
Operating Profit (PBDIT) excl Other Income
635.8
478.29999999999995
282.3
344
257.5
319.7
210.3
Other Income
74.52
115.77
100.87
34.35
47.67
42.14
26.86
Operating Profit (PBDIT)
777.01
647.19
438.91
413.38
328.94
382.95
251.00
Interest
11.06
8.37
6.62
4.67
4.31
5.89
6.87
Exceptional Items
-4.95
0.42
1.86
0.00
0.00
0.00
-0.36
Gross Profit (PBDT)
1,756.34
1,472.37
1,138.17
1,193.77
846.86
830.31
561.66
Depreciation
114.22
82.72
77.51
57.14
33.60
25.03
19.15
Profit Before Tax
646.78
556.52
356.63
360.80
291.02
352.03
224.62
Tax
91.70
70.21
35.03
47.99
34.85
43.61
30.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
553.23
485.92
330.59
324.75
260.76
303.60
192.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
553.23
485.92
330.59
324.75
260.76
303.60
192.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.85
8.78
2.25
4.60
5.38
11.56
10.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
568.08
494.70
332.84
329.35
266.14
315.15
203.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,826.09
3,611.92
3,225.00
2,943.32
2,610.94
2,475.01
579.70
Earnings per share (EPS)
2.95
2.59
1.76
1.73
1.4
1.63
1.03
Diluted Earnings per share
2.95
2.59
1.76
1.73
1.4
1.63
1.03
Operating Profit Margin (Excl OI)
21.61%
18.79%
13.26%
16.67%
18.85%
24.43%
22.59%
Gross Profit Margin
27.96%
26.78%
22.1%
21.65%
24.7%
29.17%
26.86%
PAT Margin
20.32%
20.35%
16.83%
16.82%
19.84%
23.49%
21.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.02% vs 21.55% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 14.84% vs 48.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 32.20% vs 57.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 32.14% vs 27.27% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Micro-Tech (Nanjing) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,722.18
0
2,722.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,722.18
0
2,722.18
Raw Material Cost
965.84
0
965.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
746.94
0
746.94
Power Cost
0
0
0.00
Manufacturing Expenses
11.06
0
11.06
Selling and Distribution Expenses
968.38
0
968.38
Other Expenses
-60.59
0.00
-60.59
Total Expenditure (Excl Depreciation)
2,086.33
0
2,086.33
Operating Profit (PBDIT) excl Other Income
635.85
0.00
635.85
Other Income
74.52
0
74.52
Operating Profit (PBDIT)
777.01
0
777.01
Interest
11.06
0
11.06
Exceptional Items
-4.95
0
-4.95
Gross Profit (PBDT)
1,756.34
0
1,756.34
Depreciation
114.22
0
114.22
Profit Before Tax
646.78
0
646.78
Tax
91.70
0
91.70
Provisions and contingencies
0
0
0.00
Profit After Tax
553.23
0
553.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
553.23
0
553.23
Share in Profit of Associates
0
0
0.00
Minority Interest
14.85
0
14.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
568.08
0
568.08
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,826.09
0
3,826.09
Earnings per share (EPS)
2.95
0
2.95
Diluted Earnings per share
2.95
0
2.95
Operating Profit Margin (Excl OI)
21.61%
0%
0.00
21.61%
Gross Profit Margin
27.96%
0%
0.00
27.96%
PAT Margin
20.32%
0%
0.00
20.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 272.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.02% vs 21.55% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 56.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.84% vs 48.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.20% vs 57.22% in Dec 2023
Annual - Interest
Interest 1.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.14% vs 27.27% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






