Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Sep'19
Sep'18
Net Sales
55,643.00
38,292.00
44,321.00
39,998.00
32,104.00
27,954.00
30,091.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,643.00
38,292.00
44,321.00
39,998.00
32,104.00
27,954.00
30,091.00
Raw Material Cost
28,499.00
21,194.00
24,092.00
22,977.00
21,580.80
17,665.00
18,838.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.00
6.00
7.00
8.00
11.20
10.00
10.00
Selling and Distribution Expenses
8,183.00
6,567.00
6,569.00
5,513.00
5,034.40
4,628.00
4,407.00
Other Expenses
513.10
481.70
419.80
336.10
325.84
372.50
373.90
Total Expenditure (Excl Depreciation)
41,822.00
32,584.00
34,866.00
31,859.00
29,884.80
26,028.00
26,994.00
Operating Profit (PBDIT) excl Other Income
13821
5708
9455
8139
2219.2
1926
3097
Other Income
-301.00
396.00
1,202.00
3,050.00
1,137.60
734.00
276.00
Operating Profit (PBDIT)
15,117.00
7,912.00
12,559.00
13,240.00
5,303.20
4,018.00
5,122.00
Interest
9.00
6.00
7.00
8.00
11.20
10.00
10.00
Exceptional Items
-269.00
-204.00
-59.00
-58.00
56.80
-209.00
-135.00
Gross Profit (PBDT)
27,144.00
17,098.00
20,229.00
17,021.00
10,523.20
10,289.00
11,253.00
Depreciation
2,845.00
2,203.00
2,131.00
1,929.00
1,946.40
1,820.00
1,663.00
Profit Before Tax
11,994.00
5,501.00
10,361.00
11,245.00
3,400.80
1,979.00
3,305.00
Tax
3,182.00
1,373.00
2,830.00
3,008.00
911.20
902.00
592.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,811.00
4,127.00
7,530.00
8,237.00
2,488.80
880.00
2,489.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,811.00
4,127.00
7,530.00
8,237.00
2,488.80
880.00
2,489.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
197.00
223.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,811.00
4,127.00
7,530.00
8,237.00
2,488.80
1,077.00
2,712.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
49,646.00
41,200.00
38,631.00
33,058.00
25,772.00
22,825.00
24,288.00
Earnings per share (EPS)
228.34
106.98
195.42
214.65
65.22
22.96
63.89
Diluted Earnings per share
228.34
106.98
195.42
214.65
65.22
22.96
63.89
Operating Profit Margin (Excl OI)
22.6%
13.87%
20.82%
20.65%
6.91%
5.24%
10.58%
Gross Profit Margin
26.67%
20.12%
28.19%
32.94%
16.66%
13.59%
16.51%
PAT Margin
15.83%
10.78%
16.99%
20.59%
7.75%
3.15%
8.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 45.31% vs -13.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 113.50% vs -45.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 105.14% vs -33.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs -14.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Micronics Japan Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
55,643.00
2,74,390.00
-2,18,747.00
-79.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,643.00
2,74,390.00
-2,18,747.00
-79.72%
Raw Material Cost
28,499.00
2,01,029.00
-1,72,530.00
-85.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.00
2,766.00
-2,757.00
-99.67%
Selling and Distribution Expenses
8,183.00
36,989.00
-28,806.00
-77.88%
Other Expenses
513.10
951.60
-438.50
-46.08%
Total Expenditure (Excl Depreciation)
41,822.00
2,50,300.00
-2,08,478.00
-83.29%
Operating Profit (PBDIT) excl Other Income
13,821.00
24,090.00
-10,269.00
-42.63%
Other Income
-301.00
4,584.00
-4,885.00
-106.57%
Operating Profit (PBDIT)
15,117.00
52,495.00
-37,378.00
-71.20%
Interest
9.00
2,766.00
-2,757.00
-99.67%
Exceptional Items
-269.00
-861.00
592.00
68.76%
Gross Profit (PBDT)
27,144.00
73,361.00
-46,217.00
-63.00%
Depreciation
2,845.00
23,821.00
-20,976.00
-88.06%
Profit Before Tax
11,994.00
25,046.00
-13,052.00
-52.11%
Tax
3,182.00
5,746.00
-2,564.00
-44.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,811.00
15,693.00
-6,882.00
-43.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,811.00
15,693.00
-6,882.00
-43.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3,607.00
-3,607.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,811.00
19,300.00
-10,489.00
-54.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
49,646.00
2,36,831.00
-1,87,185.00
-79.04%
Earnings per share (EPS)
228.34
293.03
-64.69
-22.08%
Diluted Earnings per share
228.34
293.03
-64.69
-22.08%
Operating Profit Margin (Excl OI)
22.60%
8.78%
0.00
13.82%
Gross Profit Margin
26.67%
17.81%
0.00
8.86%
PAT Margin
15.83%
5.72%
0.00
10.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,564.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.31% vs -13.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 881.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 113.50% vs -45.19% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,541.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 105.14% vs -33.82% in Dec 2023
Annual - Interest
Interest 0.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs -14.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.60%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






