Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
1,166.85
1,148.97
1,114.28
1,365.34
1,255.08
1,096.20
1,124.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,166.85
1,148.97
1,114.28
1,365.34
1,255.08
1,096.20
1,124.37
Raw Material Cost
1,045.28
1,016.35
972.25
1,215.09
1,125.53
976.98
996.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
99.92
103.50
95.19
116.67
103.22
99.86
103.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.62
0.55
0.24
0.04
0.00
0.00
0.00
Selling and Distribution Expenses
90.29
92.64
87.34
100.08
93.08
83.21
82.66
Other Expenses
-10.05
-10.41
-9.54
-11.67
-10.32
-9.99
-10.31
Total Expenditure (Excl Depreciation)
1,135.57
1,108.99
1,059.59
1,315.17
1,218.61
1,060.19
1,079.20
Operating Profit (PBDIT) excl Other Income
31.299999999999997
40
54.699999999999996
50.199999999999996
36.5
36
45.199999999999996
Other Income
1.10
-2.08
-1.05
-1.26
-1.54
-0.94
0.55
Operating Profit (PBDIT)
46.27
49.60
63.92
51.21
36.02
35.87
46.61
Interest
0.62
0.55
0.24
0.04
0.00
0.00
0.00
Exceptional Items
6.98
0.98
1.06
0.39
-0.05
0.81
-17.64
Gross Profit (PBDT)
121.57
132.62
142.03
150.25
129.55
119.23
127.84
Depreciation
13.89
11.70
10.28
2.30
1.08
0.79
0.88
Profit Before Tax
38.73
38.33
54.47
49.26
34.89
35.89
28.09
Tax
5.56
6.35
7.55
8.94
6.26
5.81
8.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.18
31.97
47.33
40.62
28.88
30.08
19.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.18
31.97
47.33
40.62
28.88
30.08
19.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.00
0.01
-0.41
-0.30
-0.25
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.18
31.98
46.92
40.31
28.63
30.08
19.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
212.47
211.76
221.79
234.46
210.34
214.45
202.37
Earnings per share (EPS)
0.11
0.11
0.16
0.14
0.1
0.1
0.07
Diluted Earnings per share
0.11
0.11
0.16
0.14
0.1
0.1
0.07
Operating Profit Margin (Excl OI)
2.68%
3.48%
4.91%
3.67%
2.91%
3.29%
4.02%
Gross Profit Margin
4.51%
4.35%
5.81%
3.78%
2.87%
3.35%
2.58%
PAT Margin
2.84%
2.78%
4.25%
2.98%
2.3%
2.74%
1.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 1.55% vs 3.11% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 3.75% vs -31.77% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -12.57% vs -20.46% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 0.00% vs 200.00% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Microware Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,166.85
24.12
1,142.73
4,737.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,166.85
24.12
1,142.73
4,737.69%
Raw Material Cost
1,045.28
18.82
1,026.46
5,454.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
99.92
10.65
89.27
838.22%
Power Cost
0
0
0.00
Manufacturing Expenses
0.62
9.23
-8.61
-93.28%
Selling and Distribution Expenses
90.29
13.53
76.76
567.33%
Other Expenses
-10.05
-1.99
-8.06
-405.03%
Total Expenditure (Excl Depreciation)
1,135.57
32.35
1,103.22
3,410.26%
Operating Profit (PBDIT) excl Other Income
31.28
-8.24
39.52
479.61%
Other Income
1.10
5.11
-4.01
-78.47%
Operating Profit (PBDIT)
46.27
-1.05
47.32
4,506.67%
Interest
0.62
9.23
-8.61
-93.28%
Exceptional Items
6.98
-44.03
51.01
115.85%
Gross Profit (PBDT)
121.57
5.29
116.28
2,198.11%
Depreciation
13.89
2.08
11.81
567.79%
Profit Before Tax
38.73
-56.39
95.12
168.68%
Tax
5.56
4.84
0.72
14.88%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
33.18
-63.26
96.44
152.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.18
-63.26
96.44
152.45%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.00
-0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.18
-63.26
96.44
152.45%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
212.47
74.63
137.84
184.70%
Earnings per share (EPS)
0.11
-0.10
0.21
210.00%
Diluted Earnings per share
0.11
-0.10
0.21
210.00%
Operating Profit Margin (Excl OI)
2.68%
-34.16%
0.00
36.84%
Gross Profit Margin
4.51%
-225.20%
0.00
229.71%
PAT Margin
2.84%
-262.30%
0.00
265.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 116.68 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 1.55% vs 3.11% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3.32 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 3.75% vs -31.77% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.52 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -12.57% vs -20.46% in Mar 2022
Annual - Interest
Interest 0.06 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 0.00% vs 200.00% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.68%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






