Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
164.34
52.08
49.63
53.38
94.41
71.95
184.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
164.34
52.08
49.63
53.38
94.41
71.95
184.47
Raw Material Cost
133.38
49.71
253.66
243.90
217.41
132.25
209.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
90.68
86.02
78.12
72.17
65.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.80
18.53
27.51
19.68
21.17
18.69
13.67
Selling and Distribution Expenses
93.98
87.25
0.00
0.00
0.00
0.00
0.00
Other Expenses
-0.48
0.31
-11.82
-10.57
-9.93
-9.09
-7.96
Total Expenditure (Excl Depreciation)
249.41
158.56
253.66
243.90
217.41
132.25
209.95
Operating Profit (PBDIT) excl Other Income
-85.1
-106.5
-204
-190.5
-123
-60.300000000000004
-25.5
Other Income
37.43
-21.27
6.27
121.24
11.21
-16.54
3.71
Operating Profit (PBDIT)
-3.45
-83.97
-127.96
-34.94
-73.57
-52.39
-3.22
Interest
26.80
18.53
27.51
19.68
21.17
18.69
13.67
Exceptional Items
0.00
0.00
0.00
0.00
2.74
3.22
0.00
Gross Profit (PBDT)
30.96
2.38
-204.03
-190.52
-123.01
-60.30
-25.48
Depreciation
44.19
36.21
69.80
34.35
38.23
24.45
18.56
Profit Before Tax
-74.44
-138.71
-225.26
-88.97
-130.23
-92.30
-35.45
Tax
0.00
-9.26
-3.05
-1.13
-0.72
0.00
4.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-74.44
-129.45
-222.21
-87.84
-129.51
-92.30
-40.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-74.44
-129.45
-222.21
-87.84
-129.51
-92.30
-40.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-74.44
-129.45
-222.21
-87.84
-129.51
-92.30
-40.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Reserves
112.02
75.29
194.65
183.48
252.96
255.93
100.27
Earnings per share (EPS)
-0.23
-0.63
-2.15
-0.82
-1.39
-1.68
-0.73
Diluted Earnings per share
-0.23
-0.63
-2.15
-0.82
-1.39
-1.68
-0.73
Operating Profit Margin (Excl OI)
-51.76%
-189.92%
-411.09%
-356.95%
-130.3%
-83.8%
-13.81%
Gross Profit Margin
-18.41%
-196.81%
-313.26%
-102.33%
-97.46%
-94.31%
-9.16%
PAT Margin
-45.3%
-248.55%
-447.74%
-164.56%
-137.19%
-128.28%
-21.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 215.36% vs 5.04% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 42.55% vs 41.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 34.77% vs 53.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 44.86% vs -32.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Midsummer AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
164.34
54.55
109.79
201.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
164.34
54.55
109.79
201.26%
Raw Material Cost
133.38
139.74
-6.36
-4.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
44.30
-44.30
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26.80
0.12
26.68
22,233.33%
Selling and Distribution Expenses
93.98
0.00
93.98
Other Expenses
-0.48
-3.61
3.13
86.70%
Total Expenditure (Excl Depreciation)
249.41
148.09
101.32
68.42%
Operating Profit (PBDIT) excl Other Income
-85.07
-93.54
8.47
9.05%
Other Income
37.43
2.47
34.96
1,415.38%
Operating Profit (PBDIT)
-3.45
-38.35
34.90
91.00%
Interest
26.80
0.12
26.68
22,233.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
30.96
-85.19
116.15
136.34%
Depreciation
44.19
52.72
-8.53
-16.18%
Profit Before Tax
-74.44
-91.19
16.75
18.37%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-74.44
-91.19
16.75
18.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-74.44
-91.19
16.75
18.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-74.44
-91.19
16.75
18.37%
Equity Capital
0
0
0.00
Face Value
0.04
0.05
0.00
Reserves
112.02
189.35
-77.33
-40.84%
Earnings per share (EPS)
-0.23
-0.54
0.31
57.41%
Diluted Earnings per share
-0.23
-0.54
0.31
57.41%
Operating Profit Margin (Excl OI)
-51.76%
-171.47%
0.00
119.71%
Gross Profit Margin
-18.41%
-70.52%
0.00
52.11%
PAT Margin
-45.30%
-167.17%
0.00
121.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 215.36% vs 5.04% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -7.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.55% vs 41.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.77% vs 53.28% in Dec 2024
Annual - Interest
Interest 2.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.86% vs -32.73% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -51.76%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






