Mie Corp. Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

7,139.98

7,098.25

6,811.72

6,579.13

5,697.10

4,838.44

5,576.48

Other Operating Income

0.00

Total Operating income

7,139.98

7,098.25

6,811.72

6,579.13

5,697.10

4,838.44

5,576.48

Raw Material Cost

5,542.69

5,603.57

5,358.24

5,219.52

4,637.34

3,904.48

4,519.10

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

47.02

40.63

28.43

25.63

26.50

27.47

28.64

Selling and Distribution Expenses

949.93

907.96

888.12

861.46

777.32

753.26

815.80

Other Expenses

-4.70

-4.06

-2.84

-2.56

-2.65

-2.75

-2.86

Total Expenditure (Excl Depreciation)

6,492.62

6,511.53

6,246.35

6,080.99

5,414.67

4,657.75

5,334.89

Operating Profit (PBDIT) excl Other Income

647.4

586.7

565.4

498.1

282.4

180.7

241.6

Other Income

7.46

-2.69

17.42

-31.02

-24.45

-2.89

-3.21

Operating Profit (PBDIT)

755.92

677.47

671.41

555.51

342.52

254.21

301.58

Interest

47.02

40.63

28.43

25.63

26.50

27.47

28.64

Exceptional Items

0.02

0.12

-2.86

-18.25

19.39

45.07

-0.22

Gross Profit (PBDT)

1,597.29

1,494.68

1,453.48

1,359.60

1,059.75

933.96

1,057.39

Depreciation

101.10

93.43

88.62

88.40

84.54

76.40

63.20

Profit Before Tax

607.82

543.52

551.50

423.23

250.87

195.42

209.51

Tax

183.30

160.07

172.29

54.68

58.36

39.99

Provisions and contingencies

0.00

Profit After Tax

420.47

379.22

372.54

358.82

189.56

153.95

167.20

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

420.47

379.22

372.54

358.82

189.56

153.95

167.20

Share in Profit of Associates

0.00

Minority Interest

4.05

4.23

6.66

9.72

2.95

1.48

2.33

Other related items

0.00

Consolidated Net Profit

424.52

383.45

379.20

368.55

192.51

155.43

169.53

Equity Capital

0.00

Face Value

0.0

Reserves

3,249.46

2,785.36

2,443.42

2,050.55

1,679.07

1,478.15

1,319.07

Earnings per share (EPS)

349.52

315.23

309.68

298.27

157.57

127.97

138.98

Diluted Earnings per share

349.52

315.23

309.68

298.27

157.57

127.97

138.98

Operating Profit Margin (Excl OI)

9.07%

8.27%

8.3%

7.57%

4.96%

3.73%

4.33%

Gross Profit Margin

9.93%

8.97%

9.4%

7.78%

5.89%

5.62%

4.89%

PAT Margin

5.89%

5.34%

5.47%

5.45%

3.33%

3.18%

3.0%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 0.59% vs 4.21% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 10.69% vs 1.13% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 10.04% vs 4.01% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 15.76% vs 42.96% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Mie Corp. Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

7,139.98

6,168.13

971.85

15.76%

Other Operating Income

0.00

Total Operating income

7,139.98

6,168.13

971.85

15.76%

Raw Material Cost

5,542.69

4,173.53

1,369.16

32.81%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

47.02

12.83

34.19

266.48%

Selling and Distribution Expenses

949.93

2,159.01

-1,209.08

-56.00%

Other Expenses

-4.70

19.21

-23.91

-124.47%

Total Expenditure (Excl Depreciation)

6,492.62

6,537.43

-44.81

-0.69%

Operating Profit (PBDIT) excl Other Income

647.35

-369.30

1,016.65

275.29%

Other Income

7.46

24.84

-17.38

-69.97%

Operating Profit (PBDIT)

755.92

-213.31

969.23

454.38%

Interest

47.02

12.83

34.19

266.48%

Exceptional Items

0.02

0.00

0.02

Gross Profit (PBDT)

1,597.29

1,994.60

-397.31

-19.92%

Depreciation

101.10

131.15

-30.05

-22.91%

Profit Before Tax

607.82

-357.29

965.11

270.12%

Tax

183.30

46.85

136.45

291.25%

Provisions and contingencies

0.00

Profit After Tax

420.47

-404.14

824.61

204.04%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

420.47

-404.14

824.61

204.04%

Share in Profit of Associates

0.00

Minority Interest

4.05

0.00

4.05

Other related items

0.00

Consolidated Net Profit

424.52

-404.14

828.66

205.04%

Equity Capital

0.00

Face Value

0.00

Reserves

3,249.46

4,611.23

-1,361.77

-29.53%

Earnings per share (EPS)

349.52

-263.97

613.49

232.41%

Diluted Earnings per share

349.52

-263.97

613.49

232.41%

Operating Profit Margin (Excl OI)

9.07%

-5.99%

0.00

15.06%

Gross Profit Margin

9.93%

-3.67%

0.00

13.60%

PAT Margin

5.89%

-6.55%

0.00

12.44%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 714.00 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 0.59% vs 4.21% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 42.45 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 10.69% vs 1.13% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 74.85 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 10.04% vs 4.01% in Mar 2025

Annual - Interest

Interest 4.70 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 15.76% vs 42.96% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.07%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025