Mie Kotsu Group Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3332510001
JPY
519.00
-3 (-0.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,10,260.99
1,03,849.18
98,218.44
93,124.69
84,351.64
81,179.53
1,03,926.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,10,260.99
1,03,849.18
98,218.44
93,124.69
84,351.64
81,179.53
1,03,926.59
Raw Material Cost
83,205.72
78,857.10
74,864.44
71,009.56
66,204.02
65,244.08
80,864.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
26,023.90
24,640.29
23,805.55
23,020.07
22,097.13
22,482.75
25,954.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
688.42
469.15
328.16
323.94
343.60
361.12
392.38
Selling and Distribution Expenses
17,299.08
16,576.41
15,985.90
15,740.72
15,151.10
15,531.68
17,144.23
Other Expenses
-2,671.23
-2,510.94
-2,413.37
-2,334.40
-2,244.07
-2,284.39
-2,634.70
Total Expenditure (Excl Depreciation)
1,00,504.80
95,433.51
90,850.34
86,750.28
81,355.12
80,775.77
98,008.40
Operating Profit (PBDIT) excl Other Income
9756.2
8415.7
7368.099999999999
6374.400000000001
2996.5
403.8
5918.200000000001
Other Income
473.98
526.99
333.21
492.09
1,144.69
1,623.06
228.99
Operating Profit (PBDIT)
15,715.45
14,048.94
12,492.35
11,730.70
9,629.90
8,293.25
12,308.32
Interest
688.42
469.15
328.16
323.94
343.60
361.12
392.38
Exceptional Items
-677.76
11.34
-458.69
-964.12
-158.30
-2,277.50
-53.56
Gross Profit (PBDT)
27,055.28
24,992.08
23,354.00
22,115.13
18,147.62
15,935.44
23,062.42
Depreciation
5,485.28
5,106.27
4,791.04
4,864.21
5,488.68
6,266.43
6,161.14
Profit Before Tax
8,863.99
8,484.85
6,914.46
5,578.43
3,639.32
-611.80
5,701.23
Tax
2,580.58
2,404.91
2,150.89
1,792.51
1,411.24
1,117.00
1,925.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,250.49
6,058.65
4,750.33
3,769.09
2,210.20
-1,746.56
3,760.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,250.49
6,058.65
4,750.33
3,769.09
2,210.20
-1,746.56
3,760.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.92
21.30
13.24
16.83
17.88
17.75
15.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,283.41
6,079.94
4,763.57
3,785.92
2,228.08
-1,728.80
3,776.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
70,141.99
62,833.49
59,006.00
52,467.36
48,101.19
47,475.91
50,232.36
Earnings per share (EPS)
62.24
60.48
47.52
37.78
22.19
-17.57
37.89
Diluted Earnings per share
62.24
60.48
47.52
37.78
22.19
-17.57
37.89
Operating Profit Margin (Excl OI)
8.85%
8.1%
7.5%
6.85%
3.55%
0.5%
5.69%
Gross Profit Margin
13.01%
13.09%
11.92%
11.21%
10.82%
6.97%
11.41%
PAT Margin
5.67%
5.83%
4.84%
4.05%
2.62%
-2.15%
3.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 6.17% vs 5.73% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 3.35% vs 27.63% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 12.72% vs 11.21% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 46.75% vs 42.93% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Mie Kotsu Group Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,10,260.99
3,88,733.00
-2,78,472.01
-71.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,10,260.99
3,88,733.00
-2,78,472.01
-71.64%
Raw Material Cost
83,205.72
3,35,261.00
-2,52,055.28
-75.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
26,023.90
0.00
26,023.90
Power Cost
0
0
0.00
Manufacturing Expenses
688.42
2,073.00
-1,384.58
-66.79%
Selling and Distribution Expenses
17,299.08
42,194.00
-24,894.92
-59.00%
Other Expenses
-2,671.23
-207.30
-2,463.93
-1,188.58%
Total Expenditure (Excl Depreciation)
1,00,504.80
3,77,455.00
-2,76,950.20
-73.37%
Operating Profit (PBDIT) excl Other Income
9,756.19
11,278.00
-1,521.81
-13.49%
Other Income
473.98
1,789.00
-1,315.02
-73.51%
Operating Profit (PBDIT)
15,715.45
29,742.00
-14,026.55
-47.16%
Interest
688.42
2,073.00
-1,384.58
-66.79%
Exceptional Items
-677.76
-1,083.00
405.24
37.42%
Gross Profit (PBDT)
27,055.28
53,472.00
-26,416.72
-49.40%
Depreciation
5,485.28
16,675.00
-11,189.72
-67.10%
Profit Before Tax
8,863.99
9,909.00
-1,045.01
-10.55%
Tax
2,580.58
4,178.00
-1,597.42
-38.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,250.49
4,898.00
1,352.49
27.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,250.49
4,898.00
1,352.49
27.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
32.92
1,052.00
-1,019.08
-96.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,283.41
5,950.00
333.41
5.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
70,141.99
70,684.00
-542.01
-0.77%
Earnings per share (EPS)
62.24
41.50
20.74
49.98%
Diluted Earnings per share
62.24
41.50
20.74
49.98%
Operating Profit Margin (Excl OI)
8.85%
2.90%
0.00
5.95%
Gross Profit Margin
13.01%
6.84%
0.00
6.17%
PAT Margin
5.67%
1.26%
0.00
4.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,026.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.17% vs 5.73% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 628.34 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 3.35% vs 27.63% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,524.15 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 12.72% vs 11.21% in Mar 2025

Annual - Interest
Interest 68.84 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 46.75% vs 42.93% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.85%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025