Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
124.54
69.96
46.44
209.26
434.31
270.73
526.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
124.54
69.96
46.44
209.26
434.31
270.73
526.34
Raw Material Cost
136.91
72.27
45.58
193.47
425.78
230.12
269.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.42
6.40
7.61
7.35
13.59
33.91
34.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.28
1.73
0.30
1.13
4.45
0.63
0.01
Selling and Distribution Expenses
8.44
18.48
38.34
31.44
40.83
78.81
45.68
Other Expenses
-0.37
-0.81
-0.79
-0.85
-1.80
-3.45
-3.44
Total Expenditure (Excl Depreciation)
145.35
90.75
83.91
224.91
466.61
308.93
315.12
Operating Profit (PBDIT) excl Other Income
-20.8
-20.8
-37.5
-15.700000000000001
-32.3
-38.199999999999996
211.20000000000002
Other Income
4.13
4.46
8.80
5.45
4.22
3.82
0.68
Operating Profit (PBDIT)
18.78
-25.75
-82.31
-17.39
12.52
-32.91
212.84
Interest
1.28
1.73
0.30
1.13
4.45
0.63
0.01
Exceptional Items
0.00
0.00
-9.37
-3.82
-42.11
0.00
0.00
Gross Profit (PBDT)
-12.37
-2.31
0.87
15.79
8.53
40.61
256.91
Depreciation
1.07
2.56
7.38
10.49
10.95
1.48
0.94
Profit Before Tax
16.43
-30.04
-99.37
-32.83
-44.98
-35.01
211.90
Tax
-1.10
-0.05
0.13
0.27
0.00
1.79
7.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.54
-29.99
-99.49
-44.13
-44.04
-36.80
199.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.54
-29.99
-99.49
-44.13
-44.04
-36.80
199.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
5.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.54
-29.99
-99.49
-44.13
-44.04
-36.80
204.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
59.40
13.50
52.75
131.77
164.83
209.87
261.18
Earnings per share (EPS)
0.03
-0.06
-0.21
-0.11
-0.11
-0.1
0.5
Diluted Earnings per share
0.03
-0.06
-0.21
-0.11
-0.11
-0.1
0.5
Operating Profit Margin (Excl OI)
10.9%
-46.85%
-212.08%
-15.93%
-0.61%
-14.11%
40.13%
Gross Profit Margin
14.05%
-39.28%
-198.06%
-10.67%
-7.84%
-12.39%
40.44%
PAT Margin
14.08%
-42.87%
-214.23%
-21.09%
-10.14%
-13.59%
37.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 77.86% vs 50.86% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is 158.33% vs 69.85% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 148.34% vs 66.85% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -23.53% vs 466.67% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has improved from Jun 2023
Compare Annual Results Of Million Stars Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
124.54
53.98
70.56
130.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
124.54
53.98
70.56
130.72%
Raw Material Cost
136.91
25.84
111.07
429.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.42
27.72
-25.30
-91.27%
Power Cost
0
0
0.00
Manufacturing Expenses
1.28
0.98
0.30
30.61%
Selling and Distribution Expenses
8.44
75.20
-66.76
-88.78%
Other Expenses
-0.37
-2.87
2.50
87.11%
Total Expenditure (Excl Depreciation)
145.35
101.04
44.31
43.85%
Operating Profit (PBDIT) excl Other Income
-20.81
-47.06
26.25
55.78%
Other Income
4.13
3.02
1.11
36.75%
Operating Profit (PBDIT)
18.78
-36.13
54.91
151.98%
Interest
1.28
0.98
0.30
30.61%
Exceptional Items
0.00
24.60
-24.60
-100.00%
Gross Profit (PBDT)
-12.37
28.14
-40.51
-143.96%
Depreciation
1.07
7.91
-6.84
-86.47%
Profit Before Tax
16.43
-20.43
36.86
180.42%
Tax
-1.10
1.44
-2.54
-176.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.54
-20.94
38.48
183.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.54
-20.94
38.48
183.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.93
0.93
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.54
-21.87
39.41
180.20%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
59.40
112.41
-53.01
-47.16%
Earnings per share (EPS)
0.03
-0.09
0.12
133.33%
Diluted Earnings per share
0.03
-0.09
0.12
133.33%
Operating Profit Margin (Excl OI)
10.90%
-87.17%
0.00
98.07%
Gross Profit Margin
14.05%
-23.19%
0.00
37.24%
PAT Margin
14.08%
-38.79%
0.00
52.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.45 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 77.86% vs 50.86% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.75 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 158.33% vs 69.85% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.46 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 148.34% vs 66.85% in Jun 2023
Annual - Interest
Interest 0.13 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -23.53% vs 466.67% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.90%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has improved from Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
