Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,311.25
2,067.27
1,793.03
1,435.83
1,353.10
2,043.10
2,052.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,311.25
2,067.27
1,793.03
1,435.83
1,353.10
2,043.10
2,052.71
Raw Material Cost
1,745.78
1,578.52
1,382.12
1,181.59
1,004.35
1,562.06
1,592.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
567.83
494.17
424.45
378.04
341.19
481.50
427.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.88
6.25
4.72
2.42
2.91
1.75
1.21
Selling and Distribution Expenses
402.81
357.17
328.77
351.00
294.00
357.52
319.48
Other Expenses
-57.07
-50.04
-42.92
-38.05
-34.41
-48.32
-42.87
Total Expenditure (Excl Depreciation)
2,148.59
1,935.70
1,710.89
1,532.59
1,298.35
1,919.58
1,912.39
Operating Profit (PBDIT) excl Other Income
162.7
131.6
82.10000000000001
-96.8
54.800000000000004
123.5
140.29999999999998
Other Income
15.55
17.63
0.83
9.43
23.04
2.57
-10.43
Operating Profit (PBDIT)
247.40
211.83
148.53
-21.08
138.44
184.77
174.23
Interest
2.88
6.25
4.72
2.42
2.91
1.75
1.21
Exceptional Items
0.26
0.00
10.93
-4.76
25.60
0.00
0.47
Gross Profit (PBDT)
565.47
488.75
410.91
254.23
348.75
481.03
459.79
Depreciation
68.59
61.85
65.06
65.62
59.99
56.86
42.57
Profit Before Tax
176.18
143.73
89.68
-93.88
101.13
126.15
130.93
Tax
38.45
48.44
20.14
3.52
26.94
35.02
34.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.23
104.18
75.51
-93.53
79.05
97.94
100.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.23
104.18
75.51
-93.53
79.05
97.94
100.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.12
-8.55
-5.67
-4.39
-4.45
-5.86
-4.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.11
95.63
69.84
-97.92
74.60
92.08
96.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,323.36
1,250.75
1,181.13
1,140.60
1,234.38
1,168.42
1,122.56
Earnings per share (EPS)
0.2
0.14
0.1
-0.13
0.11
0.13
0.14
Diluted Earnings per share
0.2
0.14
0.1
-0.13
0.11
0.13
0.14
Operating Profit Margin (Excl OI)
7.06%
6.4%
4.61%
-6.69%
4.1%
6.13%
6.92%
Gross Profit Margin
10.59%
9.94%
8.63%
-1.97%
11.91%
8.96%
8.45%
PAT Margin
6.2%
5.04%
4.21%
-6.51%
5.84%
4.79%
4.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.80% vs 15.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 45.50% vs 36.96% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.41% vs 31.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -53.23% vs 31.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Ming Fai International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,311.25
1,085.55
1,225.70
112.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,311.25
1,085.55
1,225.70
112.91%
Raw Material Cost
1,745.78
849.48
896.30
105.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
567.83
108.98
458.85
421.04%
Power Cost
0
0
0.00
Manufacturing Expenses
2.88
5.46
-2.58
-47.25%
Selling and Distribution Expenses
402.81
137.58
265.23
192.78%
Other Expenses
-57.07
-11.50
-45.57
-396.26%
Total Expenditure (Excl Depreciation)
2,148.59
986.47
1,162.12
117.81%
Operating Profit (PBDIT) excl Other Income
162.66
99.08
63.58
64.17%
Other Income
15.55
43.79
-28.24
-64.49%
Operating Profit (PBDIT)
247.40
168.01
79.39
47.25%
Interest
2.88
5.46
-2.58
-47.25%
Exceptional Items
0.26
6.19
-5.93
-95.80%
Gross Profit (PBDT)
565.47
236.07
329.40
139.53%
Depreciation
68.59
25.14
43.45
172.83%
Profit Before Tax
176.18
143.60
32.58
22.69%
Tax
38.45
14.94
23.51
157.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
143.23
128.59
14.64
11.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
143.23
128.59
14.64
11.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.12
0.07
-4.19
-5,985.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.11
128.66
10.45
8.12%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,323.36
563.98
759.38
134.65%
Earnings per share (EPS)
0.20
0.32
-0.12
-37.50%
Diluted Earnings per share
0.20
0.32
-0.12
-37.50%
Operating Profit Margin (Excl OI)
7.06%
9.13%
0.00
-2.07%
Gross Profit Margin
10.59%
15.54%
0.00
-4.95%
PAT Margin
6.20%
11.85%
0.00
-5.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 231.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.80% vs 15.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.50% vs 36.96% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.41% vs 31.48% in Dec 2023
Annual - Interest
Interest 0.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -53.23% vs 31.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.06%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






