Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,058.67
9,519.60
9,957.98
14,002.56
18,388.50
17,350.33
14,279.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,058.67
9,519.60
9,957.98
14,002.56
18,388.50
17,350.33
14,279.32
Raw Material Cost
2,027.02
1,581.91
1,133.68
2,371.54
6,905.93
6,980.61
5,441.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,767.38
1,853.06
2,063.05
2,390.91
2,162.72
2,741.47
3,059.02
Selling and Distribution Expenses
2,369.91
2,772.31
2,661.39
2,888.06
2,811.07
2,410.27
1,448.30
Other Expenses
-103.87
-156.29
-133.48
-117.23
-174.57
-266.30
-211.84
Total Expenditure (Excl Depreciation)
5,125.63
4,644.40
4,523.33
6,478.25
10,134.06
9,469.37
7,830.48
Operating Profit (PBDIT) excl Other Income
1933
4875.2
5434.700000000001
7524.299999999999
8254.400000000001
7881
6448.8
Other Income
-11.74
233.91
525.06
968.51
535.74
316.10
159.37
Operating Profit (PBDIT)
2,332.40
5,495.81
6,314.56
8,801.37
8,897.34
8,265.00
6,668.75
Interest
1,767.38
1,853.06
2,063.05
2,390.91
2,162.72
2,741.47
3,059.02
Exceptional Items
218.95
-22.45
122.69
-808.83
-911.94
-1,050.97
-185.02
Gross Profit (PBDT)
4,618.67
7,550.90
8,469.46
11,322.48
11,375.42
10,301.77
8,777.26
Depreciation
412.99
386.79
354.85
308.54
107.15
67.95
60.53
Profit Before Tax
372.87
3,233.59
4,019.35
5,293.09
5,715.53
4,404.61
3,364.18
Tax
123.88
841.99
991.84
1,303.49
1,423.00
1,302.32
830.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
505.51
2,306.31
2,530.05
3,402.09
3,752.20
2,735.06
2,249.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
505.51
2,306.31
2,530.05
3,402.09
3,752.20
2,735.06
2,249.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
215.45
507.43
651.35
771.75
689.03
515.45
426.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
720.96
2,813.74
3,181.40
4,173.83
4,441.23
3,250.51
2,675.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
42,049.59
42,379.68
40,336.74
39,234.03
37,728.18
34,451.76
32,553.68
Earnings per share (EPS)
0.11
0.51
0.56
0.76
0.83
0.61
0.5
Diluted Earnings per share
0.11
0.51
0.56
0.76
0.83
0.61
0.5
Operating Profit Margin (Excl OI)
27.39%
51.21%
54.58%
53.74%
44.89%
45.42%
45.16%
Gross Profit Margin
11.13%
38.03%
43.93%
40.0%
31.66%
25.78%
23.98%
PAT Margin
7.16%
24.23%
25.41%
24.3%
20.41%
15.76%
15.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -25.85% vs -4.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -74.38% vs -11.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -55.45% vs -9.11% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.62% vs -10.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Minmetals Capital Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,058.67
0
7,058.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,058.67
0
7,058.67
Raw Material Cost
2,027.02
0
2,027.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,767.38
0
1,767.38
Selling and Distribution Expenses
2,369.91
0
2,369.91
Other Expenses
-103.87
0.00
-103.87
Total Expenditure (Excl Depreciation)
5,125.63
0
5,125.63
Operating Profit (PBDIT) excl Other Income
1,933.04
0.00
1,933.04
Other Income
-11.74
0
-11.74
Operating Profit (PBDIT)
2,332.40
0
2,332.40
Interest
1,767.38
0
1,767.38
Exceptional Items
218.95
0
218.95
Gross Profit (PBDT)
4,618.67
0
4,618.67
Depreciation
412.99
0
412.99
Profit Before Tax
372.87
0
372.87
Tax
123.88
0
123.88
Provisions and contingencies
0
0
0.00
Profit After Tax
505.51
0
505.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
505.51
0
505.51
Share in Profit of Associates
0
0
0.00
Minority Interest
215.45
0
215.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
720.96
0
720.96
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
42,049.59
0
42,049.59
Earnings per share (EPS)
0.11
0
0.11
Diluted Earnings per share
0.11
0
0.11
Operating Profit Margin (Excl OI)
27.39%
0%
0.00
27.39%
Gross Profit Margin
11.13%
0%
0.00
11.13%
PAT Margin
7.16%
0%
0.00
7.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 705.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.85% vs -4.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 72.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -74.38% vs -11.56% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 234.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -55.45% vs -9.11% in Dec 2023
Annual - Interest
Interest 176.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.62% vs -10.17% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.39%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






