Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
24,872.08
12,088.75
18,855.16
12,498.07
16,729.03
16,603.19
12,400.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,872.08
12,088.75
18,855.16
12,498.07
16,729.03
16,603.19
12,400.04
Raw Material Cost
16,788.06
4,911.85
11,775.96
5,829.38
10,437.45
9,494.02
5,794.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
873.60
762.30
604.78
589.17
502.29
490.22
482.71
Selling and Distribution Expenses
433.31
49.39
247.94
90.67
221.25
293.66
141.28
Other Expenses
86.44
92.92
93.88
82.94
82.51
83.73
121.55
Total Expenditure (Excl Depreciation)
18,959.33
6,652.79
13,567.45
7,338.65
11,986.10
11,115.25
7,634.40
Operating Profit (PBDIT) excl Other Income
5912.799999999999
5436
5287.7
5159.400000000001
4742.900000000001
5487.9
4765.6
Other Income
9.15
-1.23
-0.96
0.16
-23.05
3.48
-20.84
Operating Profit (PBDIT)
7,483.70
7,013.91
6,679.01
6,461.65
5,933.63
6,694.12
6,345.17
Interest
873.60
762.30
604.78
589.17
502.29
490.22
482.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-28.02
1.68
Gross Profit (PBDT)
6,522.23
5,597.73
5,686.93
5,366.62
5,077.82
5,906.48
5,487.51
Depreciation
1,561.79
1,579.17
1,392.27
1,302.07
1,213.76
1,202.69
1,117.65
Profit Before Tax
5,048.51
4,674.07
4,681.96
4,570.40
4,217.57
4,973.18
4,746.48
Tax
1.95
31.36
80.91
1.61
1.88
2.19
2.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,046.56
4,642.71
4,601.04
4,568.78
4,215.69
4,970.99
4,744.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,046.56
4,642.71
4,601.04
4,568.78
4,215.69
4,970.99
4,744.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,046.56
4,642.71
4,601.04
4,568.78
4,215.69
4,970.99
4,744.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,526.90
87,246.97
81,393.42
81,028.07
75,308.62
75,428.40
70,925.72
Earnings per share (EPS)
2645.72
2434.0
2597.35
2579.14
2536.15
3013.5
3001.09
Diluted Earnings per share
2645.72
2434.0
2597.35
2579.14
2536.15
3013.5
3001.09
Operating Profit Margin (Excl OI)
23.77%
44.97%
28.04%
41.28%
28.35%
33.05%
38.43%
Gross Profit Margin
26.58%
51.73%
32.22%
46.99%
32.47%
37.2%
47.29%
PAT Margin
20.29%
38.41%
24.4%
36.56%
25.2%
29.94%
38.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 105.74% vs -35.89% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 8.70% vs 0.91% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 6.55% vs 5.02% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 14.60% vs 26.04% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
Compare Annual Results Of MIRAI Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,872.08
14,656.31
10,215.77
69.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,872.08
14,656.31
10,215.77
69.70%
Raw Material Cost
16,788.06
8,362.18
8,425.88
100.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
873.60
546.74
326.86
59.78%
Selling and Distribution Expenses
433.31
282.00
151.31
53.66%
Other Expenses
86.44
98.71
-12.27
-12.43%
Total Expenditure (Excl Depreciation)
18,959.33
10,178.00
8,781.33
86.28%
Operating Profit (PBDIT) excl Other Income
5,912.76
4,478.31
1,434.45
32.03%
Other Income
9.15
26.16
-17.01
-65.02%
Operating Profit (PBDIT)
7,483.70
6,038.29
1,445.41
23.94%
Interest
873.60
546.74
326.86
59.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,522.23
4,760.31
1,761.92
37.01%
Depreciation
1,561.79
1,533.82
27.97
1.82%
Profit Before Tax
5,048.51
3,957.73
1,090.78
27.56%
Tax
1.95
2.39
-0.44
-18.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,046.56
3,955.34
1,091.22
27.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,046.56
3,955.34
1,091.22
27.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,046.56
3,955.34
1,091.22
27.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87,526.90
78,806.59
8,720.31
11.07%
Earnings per share (EPS)
2,645.72
5,436.89
-2,791.17
-51.34%
Diluted Earnings per share
2,645.72
5,436.89
-2,791.17
-51.34%
Operating Profit Margin (Excl OI)
23.77%
30.56%
0.00
-6.79%
Gross Profit Margin
26.58%
37.47%
0.00
-10.89%
PAT Margin
20.29%
26.99%
0.00
-6.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,487.21 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 105.74% vs -35.89% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 504.66 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 8.70% vs 0.91% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 747.46 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 6.55% vs 5.02% in Oct 2024
Annual - Interest
Interest 87.36 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 14.60% vs 26.04% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.77%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
