Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
12,572.14
14,003.49
13,256.57
14,265.23
11,661.64
9,733.37
9,582.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,572.14
14,003.49
13,256.57
14,265.23
11,661.64
9,733.37
9,582.29
Raw Material Cost
10,225.80
10,847.29
10,089.49
10,158.02
8,244.01
7,379.40
6,950.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.63
1.90
Selling and Distribution Expenses
1,800.50
1,722.31
1,629.19
1,640.63
1,485.76
1,415.20
1,321.19
Other Expenses
4.57
2.03
1.81
2.09
4.37
8.43
7.41
Total Expenditure (Excl Depreciation)
12,071.97
12,589.89
11,736.82
11,819.53
9,773.47
8,879.50
8,347.95
Operating Profit (PBDIT) excl Other Income
500.20000000000005
1413.6000000000001
1519.7
2445.7
1888.1999999999998
853.9
1234.3000000000002
Other Income
75.45
123.92
68.55
83.87
106.72
799.15
38.80
Operating Profit (PBDIT)
2,010.70
2,844.34
2,632.24
3,429.53
2,482.72
2,122.62
1,684.25
Interest
0.00
0.00
0.00
0.00
0.00
0.63
1.90
Exceptional Items
259.81
-15.02
-58.79
-220.11
13.13
-64.61
25.64
Gross Profit (PBDT)
2,346.34
3,156.20
3,167.08
4,107.20
3,417.63
2,353.97
2,631.57
Depreciation
1,434.70
1,296.82
1,052.85
899.56
489.61
468.65
411.11
Profit Before Tax
835.81
1,532.50
1,520.60
2,309.86
2,006.24
1,588.73
1,296.88
Tax
229.43
474.31
494.76
739.33
608.27
579.55
383.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
606.38
1,058.19
1,025.84
1,570.52
1,397.97
1,009.18
913.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
606.38
1,058.19
1,025.84
1,570.52
1,397.97
1,009.18
913.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
606.38
1,058.19
1,025.84
1,570.52
1,397.97
1,009.18
913.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,989.62
22,496.61
21,793.70
21,154.89
20,030.82
19,025.21
18,251.76
Earnings per share (EPS)
67.11
117.3
113.83
174.37
155.3
112.18
101.58
Diluted Earnings per share
67.11
117.3
113.83
174.37
155.3
112.18
101.58
Operating Profit Margin (Excl OI)
3.98%
10.17%
11.4%
17.15%
16.18%
8.78%
12.88%
Gross Profit Margin
18.06%
20.2%
19.41%
22.5%
21.4%
21.14%
17.82%
PAT Margin
4.82%
7.56%
7.74%
11.01%
11.99%
10.37%
9.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is -10.22% vs 5.63% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is -42.70% vs 3.16% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -28.86% vs 6.11% in Jan 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
Compare Annual Results Of Miraial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,572.14
48,727.00
-36,154.86
-74.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,572.14
48,727.00
-36,154.86
-74.20%
Raw Material Cost
10,225.80
32,963.00
-22,737.20
-68.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
86.00
-86.00
-100.00%
Selling and Distribution Expenses
1,800.50
10,250.00
-8,449.50
-82.43%
Other Expenses
4.57
193.40
-188.83
-97.64%
Total Expenditure (Excl Depreciation)
12,071.97
45,233.00
-33,161.03
-73.31%
Operating Profit (PBDIT) excl Other Income
500.17
3,494.00
-2,993.83
-85.68%
Other Income
75.45
138.00
-62.55
-45.33%
Operating Profit (PBDIT)
2,010.70
5,553.00
-3,542.30
-63.79%
Interest
0.00
86.00
-86.00
-100.00%
Exceptional Items
259.81
-84.00
343.81
409.30%
Gross Profit (PBDT)
2,346.34
15,764.00
-13,417.66
-85.12%
Depreciation
1,434.70
1,921.00
-486.30
-25.31%
Profit Before Tax
835.81
3,460.00
-2,624.19
-75.84%
Tax
229.43
1,009.00
-779.57
-77.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
606.38
2,211.00
-1,604.62
-72.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
606.38
2,211.00
-1,604.62
-72.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
239.00
-239.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
606.38
2,450.00
-1,843.62
-75.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,989.62
35,722.00
-12,732.38
-35.64%
Earnings per share (EPS)
67.11
237.45
-170.34
-71.74%
Diluted Earnings per share
67.11
237.45
-170.34
-71.74%
Operating Profit Margin (Excl OI)
3.98%
7.17%
0.00
-3.19%
Gross Profit Margin
18.06%
11.04%
0.00
7.02%
PAT Margin
4.82%
4.54%
0.00
0.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,257.21 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -10.22% vs 5.63% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 60.64 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -42.70% vs 3.16% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 193.52 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -28.86% vs 6.11% in Jan 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.98%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has fallen from Jan 2025






