Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,581.39
2,858.42
2,552.59
1,382.23
1,247.03
1,314.61
3,061.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,581.39
2,858.42
2,552.59
1,382.23
1,247.03
1,314.61
3,061.70
Raw Material Cost
1,790.77
1,937.58
1,653.33
760.82
624.28
778.62
2,030.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
548.08
556.77
512.43
411.61
360.56
382.99
473.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.51
2.66
2.27
2.14
2.23
3.32
3.94
Selling and Distribution Expenses
260.70
262.44
228.36
163.87
138.92
128.03
210.96
Other Expenses
-55.06
-55.94
-51.47
-41.37
-36.28
-38.63
-47.72
Total Expenditure (Excl Depreciation)
2,051.47
2,200.02
1,881.69
924.68
763.20
906.65
2,241.35
Operating Profit (PBDIT) excl Other Income
529.9
658.4000000000001
670.9000000000001
457.5
483.8
408
820.4000000000001
Other Income
251.37
301.21
299.80
111.15
76.72
106.21
160.39
Operating Profit (PBDIT)
861.48
1,036.46
1,037.92
626.48
627.06
603.97
1,113.35
Interest
2.51
2.66
2.27
2.14
2.23
3.32
3.94
Exceptional Items
27.35
-34.50
159.53
13.45
-135.74
-102.74
503.94
Gross Profit (PBDT)
790.62
920.84
899.27
621.41
622.75
535.99
1,031.32
Depreciation
80.19
76.84
67.21
57.78
66.51
89.81
132.60
Profit Before Tax
806.13
922.46
1,127.97
580.01
422.58
408.10
1,480.75
Tax
106.19
120.24
110.84
91.65
87.11
99.37
144.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
677.46
746.56
977.14
480.10
329.96
301.90
1,288.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
677.46
746.56
977.14
480.10
329.96
301.90
1,288.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.61
55.72
40.17
8.44
5.70
7.04
48.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
700.07
802.28
1,017.31
488.54
335.65
308.94
1,336.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,235.59
20,883.30
20,485.30
19,966.16
19,881.69
19,850.64
19,881.53
Earnings per share (EPS)
0.98
1.08
1.41
0.69
0.48
0.44
1.86
Diluted Earnings per share
0.98
1.08
1.41
0.69
0.48
0.44
1.86
Operating Profit Margin (Excl OI)
20.53%
23.03%
26.28%
33.1%
38.8%
31.03%
26.79%
Gross Profit Margin
34.34%
34.96%
46.82%
46.14%
39.22%
37.88%
52.69%
PAT Margin
26.24%
26.12%
38.28%
34.73%
26.46%
22.96%
42.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.69% vs 11.98% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -12.74% vs -21.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -17.03% vs -0.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.41% vs 17.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Miramar Hotel & Investment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,581.39
7,392.29
-4,810.90
-65.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,581.39
7,392.29
-4,810.90
-65.08%
Raw Material Cost
1,790.77
6,075.54
-4,284.77
-70.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
548.08
2,924.07
-2,375.99
-81.26%
Power Cost
0
0
0.00
Manufacturing Expenses
2.51
6.04
-3.53
-58.44%
Selling and Distribution Expenses
260.70
1,081.77
-821.07
-75.90%
Other Expenses
-55.06
-293.01
237.95
81.21%
Total Expenditure (Excl Depreciation)
2,051.47
7,157.31
-5,105.84
-71.34%
Operating Profit (PBDIT) excl Other Income
529.92
234.98
294.94
125.52%
Other Income
251.37
90.14
161.23
178.87%
Operating Profit (PBDIT)
861.48
469.23
392.25
83.59%
Interest
2.51
6.04
-3.53
-58.44%
Exceptional Items
27.35
13.66
13.69
100.22%
Gross Profit (PBDT)
790.62
1,316.75
-526.13
-39.96%
Depreciation
80.19
144.11
-63.92
-44.36%
Profit Before Tax
806.13
332.73
473.40
142.28%
Tax
106.19
72.29
33.90
46.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
677.46
219.86
457.60
208.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
677.46
219.86
457.60
208.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.61
38.59
-15.98
-41.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
700.07
258.45
441.62
170.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,235.59
5,743.26
15,492.33
269.75%
Earnings per share (EPS)
0.98
0.07
0.91
1,300.00%
Diluted Earnings per share
0.98
0.07
0.91
1,300.00%
Operating Profit Margin (Excl OI)
20.53%
3.18%
0.00
17.35%
Gross Profit Margin
34.34%
6.45%
0.00
27.89%
PAT Margin
26.24%
2.97%
0.00
23.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 258.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.69% vs 11.98% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 70.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.74% vs -21.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.03% vs -0.38% in Dec 2024
Annual - Interest
Interest 0.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.41% vs 17.39% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






