Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
403.15
494.26
463.12
363.92
128.87
176.53
154.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
403.15
494.26
463.12
363.92
128.87
176.53
154.69
Raw Material Cost
213.58
268.89
259.42
169.59
88.69
111.65
80.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
128.19
173.62
167.54
115.76
62.73
81.84
53.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.35
5.16
3.66
3.03
1.85
2.21
0.00
Selling and Distribution Expenses
166.41
234.02
228.66
162.94
69.18
51.13
48.86
Other Expenses
-13.35
-17.88
-17.12
-11.88
-6.46
-8.41
-5.37
Total Expenditure (Excl Depreciation)
379.99
502.91
488.08
332.53
157.87
162.78
129.13
Operating Profit (PBDIT) excl Other Income
23.2
-8.7
-25
31.400000000000002
-29
13.700000000000001
25.6
Other Income
5.21
4.63
2.38
0.90
3.04
4.13
0.80
Operating Profit (PBDIT)
106.35
89.22
67.97
92.07
5.31
48.15
37.61
Interest
5.35
5.16
3.66
3.03
1.85
2.21
0.00
Exceptional Items
0.00
-2.60
2.37
1.95
11.62
0.00
0.00
Gross Profit (PBDT)
189.57
225.37
203.70
194.32
40.18
64.88
74.42
Depreciation
77.98
93.24
90.55
59.79
31.30
30.27
11.22
Profit Before Tax
23.02
-11.78
-23.87
31.20
-16.22
15.67
26.39
Tax
12.43
0.84
-3.37
5.82
-3.56
2.11
4.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.59
-12.62
-20.50
25.38
-12.65
13.56
21.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.59
-12.62
-20.50
25.38
-12.65
13.56
21.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.59
-12.62
-20.50
25.38
-12.65
13.56
21.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
147.56
136.76
150.71
171.27
145.57
158.23
141.73
Earnings per share (EPS)
0.03
-0.03
-0.05
0.06
-0.03
0.03
0.05
Diluted Earnings per share
0.03
-0.03
-0.05
0.06
-0.03
0.03
0.05
Operating Profit Margin (Excl OI)
5.75%
-1.75%
-5.39%
8.62%
-22.52%
7.79%
16.54%
Gross Profit Margin
25.05%
16.48%
14.4%
25.0%
11.7%
26.02%
24.31%
PAT Margin
2.63%
-2.55%
-4.43%
6.97%
-9.82%
7.68%
14.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -18.43% vs 6.74% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 184.13% vs 38.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.50% vs 28.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.85% vs 40.54% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Miricor Enterprises Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
403.15
727.17
-324.02
-44.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
403.15
727.17
-324.02
-44.56%
Raw Material Cost
213.58
328.95
-115.37
-35.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
128.19
179.82
-51.63
-28.71%
Power Cost
0
0
0.00
Manufacturing Expenses
5.35
5.67
-0.32
-5.64%
Selling and Distribution Expenses
166.41
331.45
-165.04
-49.79%
Other Expenses
-13.35
-18.55
5.20
28.03%
Total Expenditure (Excl Depreciation)
379.99
660.40
-280.41
-42.46%
Operating Profit (PBDIT) excl Other Income
23.16
66.77
-43.61
-65.31%
Other Income
5.21
18.36
-13.15
-71.62%
Operating Profit (PBDIT)
106.35
189.01
-82.66
-43.73%
Interest
5.35
5.67
-0.32
-5.64%
Exceptional Items
0.00
-10.81
10.81
100.00%
Gross Profit (PBDT)
189.57
398.22
-208.65
-52.40%
Depreciation
77.98
103.89
-25.91
-24.94%
Profit Before Tax
23.02
68.64
-45.62
-66.46%
Tax
12.43
8.63
3.80
44.03%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
10.59
60.45
-49.86
-82.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.59
60.45
-49.86
-82.48%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
-4.72
4.72
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.59
55.73
-45.14
-81.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
147.56
740.55
-592.99
-80.07%
Earnings per share (EPS)
0.03
0.08
-0.05
-62.50%
Diluted Earnings per share
0.03
0.08
-0.05
-62.50%
Operating Profit Margin (Excl OI)
5.75%
9.18%
0.00
-3.43%
Gross Profit Margin
25.05%
23.73%
0.00
1.32%
PAT Margin
2.63%
8.31%
0.00
-5.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.32 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -18.43% vs 6.74% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 184.13% vs 38.54% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.11 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.50% vs 28.96% in Mar 2024
Annual - Interest
Interest 0.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.85% vs 40.54% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






