Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
724.02
729.64
705.47
687.37
677.13
592.57
748.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
724.02
729.64
705.47
687.37
677.13
592.57
748.59
Raw Material Cost
529.89
548.53
511.77
499.86
491.93
427.56
548.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.64
17.07
16.76
10.51
10.88
12.96
13.70
Selling and Distribution Expenses
139.88
135.45
165.45
166.84
161.53
158.42
171.27
Other Expenses
-1.36
-1.59
-1.50
-0.85
-0.84
-1.01
-1.07
Total Expenditure (Excl Depreciation)
670.80
685.11
678.94
668.69
655.99
588.88
722.34
Operating Profit (PBDIT) excl Other Income
53.2
44.5
26.5
18.700000000000003
21.099999999999998
3.7
26.200000000000003
Other Income
-3.45
1.49
-1.30
0.20
-0.40
3.10
-0.35
Operating Profit (PBDIT)
82.53
80.69
64.48
52.17
55.67
42.50
64.44
Interest
14.64
17.07
16.76
10.51
10.88
12.96
13.70
Exceptional Items
-12.65
-4.71
-27.14
0.92
-2.58
-108.01
-1.76
Gross Profit (PBDT)
194.13
181.11
193.70
187.51
185.20
165.01
200.56
Depreciation
32.75
34.67
39.25
33.29
34.92
35.70
38.53
Profit Before Tax
22.48
24.24
-18.66
9.29
7.29
-114.17
10.44
Tax
5.56
5.27
-1.22
2.72
3.40
-14.71
4.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.84
18.96
-17.45
6.50
3.86
-99.46
6.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.84
18.96
-17.45
6.50
3.86
-99.46
6.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.08
0.01
0.01
0.07
0.03
-0.01
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.92
18.97
-17.45
6.57
3.89
-99.47
6.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
235.10
198.57
190.19
198.45
200.68
197.02
285.82
Earnings per share (EPS)
0.53
0.6
-0.58
0.21
0.13
-3.41
0.21
Diluted Earnings per share
0.53
0.6
-0.58
0.21
0.13
-3.41
0.21
Operating Profit Margin (Excl OI)
7.35%
6.1%
3.76%
2.72%
3.12%
0.62%
3.51%
Gross Profit Margin
7.63%
8.07%
2.92%
6.2%
6.23%
-13.24%
6.54%
PAT Margin
2.33%
2.6%
-2.47%
0.95%
0.57%
-16.78%
0.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.77% vs 3.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -11.05% vs 209.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.59% vs 20.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.62% vs 1.79% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of MISTRAS Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
724.02
852.26
-128.24
-15.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
724.02
852.26
-128.24
-15.05%
Raw Material Cost
529.89
746.65
-216.76
-29.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.64
8.86
5.78
65.24%
Selling and Distribution Expenses
139.88
93.47
46.41
49.65%
Other Expenses
-1.36
-0.89
-0.47
-52.81%
Total Expenditure (Excl Depreciation)
670.80
840.12
-169.32
-20.15%
Operating Profit (PBDIT) excl Other Income
53.23
12.14
41.09
338.47%
Other Income
-3.45
3.40
-6.85
-201.47%
Operating Profit (PBDIT)
82.53
46.07
36.46
79.14%
Interest
14.64
8.86
5.78
65.24%
Exceptional Items
-12.65
-3.78
-8.87
-234.66%
Gross Profit (PBDT)
194.13
105.61
88.52
83.82%
Depreciation
32.75
30.52
2.23
7.31%
Profit Before Tax
22.48
2.91
19.57
672.51%
Tax
5.56
0.42
5.14
1,223.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.84
2.49
14.35
576.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.84
2.49
14.35
576.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.08
0.00
0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.92
2.49
14.43
579.52%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
235.10
159.03
76.07
47.83%
Earnings per share (EPS)
0.53
0.06
0.47
783.33%
Diluted Earnings per share
0.53
0.06
0.47
783.33%
Operating Profit Margin (Excl OI)
7.35%
1.42%
0.00
5.93%
Gross Profit Margin
7.63%
3.92%
0.00
3.71%
PAT Margin
2.33%
0.29%
0.00
2.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.77% vs 3.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.05% vs 209.20% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.59% vs 20.36% in Dec 2024
Annual - Interest
Interest 1.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.62% vs 1.79% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






