Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
62,367.55
60,656.68
63,792.05
61,266.80
52,496.66
57,364.39
59,801.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
62,367.55
60,656.68
63,792.05
61,266.80
52,496.66
57,364.39
59,801.32
Raw Material Cost
50,275.04
48,932.86
52,174.59
49,882.64
40,484.73
45,788.53
48,578.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
100.05
77.15
69.71
49.89
49.24
57.28
58.62
Selling and Distribution Expenses
11,333.46
10,917.35
10,822.87
10,456.39
10,676.98
10,380.98
10,063.48
Other Expenses
-10.00
-7.72
-6.97
-4.99
-4.92
-5.73
-5.86
Total Expenditure (Excl Depreciation)
61,608.50
59,850.21
62,997.46
60,339.03
51,161.71
56,169.51
58,641.63
Operating Profit (PBDIT) excl Other Income
759.0999999999999
806.5
794.5999999999999
927.8
1334.9
1194.8999999999999
1159.7
Other Income
820.00
535.90
584.55
509.73
500.40
501.11
448.73
Operating Profit (PBDIT)
2,660.75
2,393.55
2,339.20
2,329.12
2,624.52
2,488.03
2,377.94
Interest
100.05
77.15
69.71
49.89
49.24
57.28
58.62
Exceptional Items
-177.38
-107.85
-157.65
-543.86
-552.10
-747.58
-192.19
Gross Profit (PBDT)
12,092.51
11,723.82
11,617.46
11,384.16
12,011.93
11,575.86
11,223.18
Depreciation
1,031.96
1,051.18
960.06
891.61
789.17
792.04
769.52
Profit Before Tax
1,351.37
1,157.36
1,151.77
843.75
1,234.00
891.13
1,357.60
Tax
305.24
442.83
450.78
341.36
548.13
356.97
521.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,037.44
710.15
673.13
485.19
669.16
511.33
813.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,037.44
710.15
673.13
485.19
669.16
511.33
813.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.70
4.38
27.86
17.20
16.70
22.82
22.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,046.14
714.53
700.99
502.39
685.87
534.16
836.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,671.74
19,103.19
17,687.53
17,131.09
17,173.03
16,445.36
16,440.31
Earnings per share (EPS)
181.38
123.69
116.97
83.95
112.85
84.85
134.76
Diluted Earnings per share
181.38
123.69
116.97
83.95
112.85
84.85
134.76
Operating Profit Margin (Excl OI)
1.3%
1.33%
1.25%
1.51%
2.54%
2.08%
1.94%
Gross Profit Margin
3.82%
3.64%
3.31%
2.83%
3.85%
2.93%
3.56%
PAT Margin
1.66%
1.17%
1.06%
0.79%
1.27%
0.89%
1.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.82% vs -4.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 46.41% vs 1.93% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.90% vs 5.87% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.53% vs 10.76% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Misumi Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
62,367.55
27,405.00
34,962.55
127.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
62,367.55
27,405.00
34,962.55
127.58%
Raw Material Cost
50,275.04
20,477.00
29,798.04
145.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,714.00
-4,714.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
100.05
108.00
-7.95
-7.36%
Selling and Distribution Expenses
11,333.46
4,150.00
7,183.46
173.10%
Other Expenses
-10.00
-383.00
373.00
97.39%
Total Expenditure (Excl Depreciation)
61,608.50
25,619.00
35,989.50
140.48%
Operating Profit (PBDIT) excl Other Income
759.05
1,786.00
-1,026.95
-57.50%
Other Income
820.00
6.00
814.00
13,566.67%
Operating Profit (PBDIT)
2,660.75
3,801.00
-1,140.25
-30.00%
Interest
100.05
108.00
-7.95
-7.36%
Exceptional Items
-177.38
-6.00
-171.38
-2,856.33%
Gross Profit (PBDT)
12,092.51
6,928.00
5,164.51
74.55%
Depreciation
1,031.96
2,009.00
-977.04
-48.63%
Profit Before Tax
1,351.37
1,677.00
-325.63
-19.42%
Tax
305.24
244.00
61.24
25.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,037.44
1,433.00
-395.56
-27.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,037.44
1,433.00
-395.56
-27.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.70
0.00
8.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,046.14
1,433.00
-386.86
-27.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,671.74
12,964.00
6,707.74
51.74%
Earnings per share (EPS)
181.38
157.32
24.06
15.29%
Diluted Earnings per share
181.38
157.32
24.06
15.29%
Operating Profit Margin (Excl OI)
1.30%
6.52%
0.00
-5.22%
Gross Profit Margin
3.82%
13.45%
0.00
-9.63%
PAT Margin
1.66%
5.23%
0.00
-3.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,236.76 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.82% vs -4.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 104.61 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.41% vs 1.93% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 184.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.90% vs 5.87% in Mar 2024
Annual - Interest
Interest 10.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.53% vs 10.76% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.30%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






