Mitani Sekisan Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3887600009
JPY
7,910.00
-50 (-0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
87,765.00
83,116.00
86,075.00
77,320.00
68,907.00
75,094.00
71,056.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
87,765.00
83,116.00
86,075.00
77,320.00
68,907.00
75,094.00
71,056.00
Raw Material Cost
67,104.00
64,651.00
70,312.00
64,225.00
56,172.00
61,201.00
57,772.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
2.00
1.00
1.00
1.00
2.00
3.00
Selling and Distribution Expenses
6,224.00
5,742.00
5,250.00
5,007.00
4,927.00
5,084.00
4,882.00
Other Expenses
54.10
61.20
51.40
48.40
31.20
30.30
27.60
Total Expenditure (Excl Depreciation)
73,872.00
71,007.00
76,077.00
69,717.00
61,412.00
66,590.00
62,933.00
Operating Profit (PBDIT) excl Other Income
13893
12109
9998
7603
7495
8504
8123
Other Income
1,077.00
1,306.00
1,690.00
768.00
565.00
318.00
293.00
Operating Profit (PBDIT)
17,857.00
15,916.00
14,193.00
10,885.00
10,579.00
11,247.00
10,639.00
Interest
3.00
2.00
1.00
1.00
1.00
2.00
3.00
Exceptional Items
-5.00
-59.00
25.00
-370.00
-19.00
-400.00
-156.00
Gross Profit (PBDT)
20,661.00
18,465.00
15,763.00
13,095.00
12,735.00
13,893.00
13,284.00
Depreciation
2,887.00
2,501.00
2,505.00
2,514.00
2,519.00
2,425.00
2,223.00
Profit Before Tax
14,959.00
13,352.00
11,710.00
7,996.00
8,039.00
8,419.00
8,258.00
Tax
4,568.00
3,979.00
3,396.00
2,588.00
2,551.00
2,668.00
2,631.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,175.00
9,251.00
8,201.00
5,322.00
5,375.00
5,615.00
5,510.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,175.00
9,251.00
8,201.00
5,322.00
5,375.00
5,615.00
5,510.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
215.00
121.00
112.00
86.00
113.00
135.00
116.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,390.00
9,372.00
8,313.00
5,408.00
5,488.00
5,750.00
5,626.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
88,581.00
82,978.00
69,876.00
67,031.00
67,113.00
59,670.00
56,950.00
Earnings per share (EPS)
561.42
504.5
445.7
281.92
280.33
289.11
276.18
Diluted Earnings per share
561.42
504.5
445.7
281.92
280.33
289.11
276.18
Operating Profit Margin (Excl OI)
15.83%
14.57%
11.62%
9.83%
10.88%
11.32%
11.43%
Gross Profit Margin
20.33%
19.07%
16.51%
13.59%
15.32%
14.44%
14.75%
PAT Margin
11.59%
11.13%
9.53%
6.88%
7.8%
7.48%
7.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.59% vs -3.44% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 10.86% vs 12.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.85% vs 16.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.00% vs 100.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Mitani Sekisan Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
87,765.00
2,19,465.00
-1,31,700.00
-60.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
87,765.00
2,19,465.00
-1,31,700.00
-60.01%
Raw Material Cost
67,104.00
1,69,388.00
-1,02,284.00
-60.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
1,029.00
-1,026.00
-99.71%
Selling and Distribution Expenses
6,224.00
37,173.00
-30,949.00
-83.26%
Other Expenses
54.10
252.30
-198.20
-78.56%
Total Expenditure (Excl Depreciation)
73,872.00
2,10,113.00
-1,36,241.00
-64.84%
Operating Profit (PBDIT) excl Other Income
13,893.00
9,352.00
4,541.00
48.56%
Other Income
1,077.00
4,465.00
-3,388.00
-75.88%
Operating Profit (PBDIT)
17,857.00
36,421.00
-18,564.00
-50.97%
Interest
3.00
1,029.00
-1,026.00
-99.71%
Exceptional Items
-5.00
-14.00
9.00
64.29%
Gross Profit (PBDT)
20,661.00
50,077.00
-29,416.00
-58.74%
Depreciation
2,887.00
22,604.00
-19,717.00
-87.23%
Profit Before Tax
14,959.00
12,773.00
2,186.00
17.11%
Tax
4,568.00
3,564.00
1,004.00
28.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,175.00
9,008.00
1,167.00
12.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,175.00
9,008.00
1,167.00
12.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
215.00
200.00
15.00
7.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,390.00
9,208.00
1,182.00
12.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
88,581.00
1,91,098.00
-1,02,517.00
-53.65%
Earnings per share (EPS)
561.42
270.37
291.05
107.65%
Diluted Earnings per share
561.42
270.37
291.05
107.65%
Operating Profit Margin (Excl OI)
15.83%
4.26%
0.00
11.57%
Gross Profit Margin
20.33%
16.12%
0.00
4.21%
PAT Margin
11.59%
4.10%
0.00
7.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,776.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.59% vs -3.44% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,039.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.86% vs 12.74% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,678.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.85% vs 16.85% in Mar 2024

Annual - Interest
Interest 0.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 50.00% vs 100.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024