Mitsubishi Research Institute, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3902200009
JPY
4,770.00
-55 (-1.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,15,362.00
1,22,126.00
1,16,620.00
1,03,030.00
92,020.00
90,029.00
90,250.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,15,362.00
1,22,126.00
1,16,620.00
1,03,030.00
92,020.00
90,029.00
90,250.00
Raw Material Cost
88,232.00
94,406.00
88,546.00
78,533.00
69,738.00
69,333.00
70,144.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.00
23.00
34.00
40.00
43.00
28.00
7.00
Selling and Distribution Expenses
18,358.00
17,295.00
17,415.00
16,593.00
15,008.00
14,764.00
14,311.00
Other Expenses
169.60
171.30
145.90
100.90
99.80
77.30
82.40
Total Expenditure (Excl Depreciation)
1,08,300.00
1,13,437.00
1,07,454.00
96,175.00
85,787.00
84,898.00
85,286.00
Operating Profit (PBDIT) excl Other Income
7062
8689
9166
6855
6233
5131
4964
Other Income
1,233.00
1,301.00
2,960.00
1,425.00
4,895.00
822.00
396.00
Operating Profit (PBDIT)
12,044.00
13,743.00
15,736.00
11,895.00
14,476.00
9,620.00
8,596.00
Interest
14.00
23.00
34.00
40.00
43.00
28.00
7.00
Exceptional Items
-298.00
-346.00
69.00
-412.00
-130.00
-74.00
-76.00
Gross Profit (PBDT)
27,130.00
27,720.00
28,074.00
24,497.00
22,282.00
20,696.00
20,106.00
Depreciation
3,749.00
3,753.00
3,610.00
3,615.00
3,348.00
3,667.00
3,236.00
Profit Before Tax
7,981.00
9,620.00
12,160.00
7,826.00
10,952.00
5,850.00
5,257.00
Tax
2,420.00
2,482.00
3,548.00
2,226.00
2,970.00
1,941.00
1,569.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,004.00
6,288.00
7,707.00
5,009.00
7,096.00
3,600.00
3,403.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,004.00
6,288.00
7,707.00
5,009.00
7,096.00
3,600.00
3,403.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
557.00
850.00
904.00
591.00
885.00
308.00
285.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,561.00
7,138.00
8,611.00
5,600.00
7,981.00
3,908.00
3,688.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
67,631.00
65,801.00
63,052.00
56,279.00
53,858.00
47,941.00
46,459.00
Earnings per share (EPS)
316.43
392.25
474.66
308.61
436.65
221.55
209.42
Diluted Earnings per share
316.43
392.25
474.66
308.61
436.65
221.55
209.42
Operating Profit Margin (Excl OI)
6.12%
7.11%
7.86%
6.65%
6.77%
5.7%
5.5%
Gross Profit Margin
10.17%
10.95%
13.52%
11.1%
15.54%
10.57%
9.41%
PAT Margin
4.34%
5.15%
6.61%
4.86%
7.71%
4.0%
3.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -5.54% vs 4.72% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -22.09% vs -17.11% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -13.11% vs -2.61% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -39.13% vs -32.35% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Mitsubishi Research Institute, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,15,362.00
63,719.80
51,642.20
81.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,15,362.00
63,719.80
51,642.20
81.05%
Raw Material Cost
88,232.00
49,682.14
38,549.86
77.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.00
4.16
9.84
236.54%
Selling and Distribution Expenses
18,358.00
6,091.65
12,266.35
201.36%
Other Expenses
169.60
-0.42
170.02
40,480.95%
Total Expenditure (Excl Depreciation)
1,08,300.00
55,773.79
52,526.21
94.18%
Operating Profit (PBDIT) excl Other Income
7,062.00
7,946.01
-884.01
-11.13%
Other Income
1,233.00
465.13
767.87
165.09%
Operating Profit (PBDIT)
12,044.00
10,739.30
1,304.70
12.15%
Interest
14.00
4.16
9.84
236.54%
Exceptional Items
-298.00
-1.58
-296.42
-18,760.76%
Gross Profit (PBDT)
27,130.00
14,037.67
13,092.33
93.27%
Depreciation
3,749.00
2,328.15
1,420.85
61.03%
Profit Before Tax
7,981.00
8,405.41
-424.41
-5.05%
Tax
2,420.00
2,890.40
-470.40
-16.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,004.00
4,870.04
133.96
2.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,004.00
4,870.04
133.96
2.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
557.00
644.96
-87.96
-13.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,561.00
5,515.01
45.99
0.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
67,631.00
46,291.90
21,339.10
46.10%
Earnings per share (EPS)
316.43
38.20
278.23
728.35%
Diluted Earnings per share
316.43
38.20
278.23
728.35%
Operating Profit Margin (Excl OI)
6.12%
12.47%
0.00
-6.35%
Gross Profit Margin
10.17%
16.84%
0.00
-6.67%
PAT Margin
4.34%
7.64%
0.00
-3.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,536.20 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -5.54% vs 4.72% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 556.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -22.09% vs -17.11% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,081.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -13.11% vs -2.61% in Sep 2023

Annual - Interest
Interest 1.40 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -39.13% vs -32.35% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.12%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023