Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,12,344.00
6,46,697.00
6,51,965.00
6,33,346.00
5,22,936.00
4,73,109.00
4,97,701.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,12,344.00
6,46,697.00
6,51,965.00
6,33,346.00
5,22,936.00
4,73,109.00
4,97,701.00
Raw Material Cost
5,65,481.00
5,54,269.00
5,75,088.00
5,12,251.00
4,21,224.00
4,04,009.00
4,25,062.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,615.00
2,526.00
2,011.00
1,852.00
1,670.00
1,749.00
1,605.00
Selling and Distribution Expenses
57,122.00
47,210.00
51,933.00
49,144.00
39,737.00
45,920.00
44,842.00
Other Expenses
1,230.40
1,082.80
1,035.40
908.70
890.10
837.60
791.80
Total Expenditure (Excl Depreciation)
6,37,522.00
6,14,833.00
6,39,386.00
5,72,334.00
4,71,532.00
4,60,054.00
4,79,427.00
Operating Profit (PBDIT) excl Other Income
74822
31864
12579
61012
51404
13055
18274
Other Income
12,954.00
14,270.00
7,002.00
5,330.00
31,048.00
-4,894.00
-567.00
Operating Profit (PBDIT)
1,21,029.00
80,492.00
53,317.00
99,375.00
1,16,195.00
37,114.00
45,599.00
Interest
2,615.00
2,526.00
2,011.00
1,852.00
1,670.00
1,749.00
1,605.00
Exceptional Items
-4,314.00
-4,895.00
-2,331.00
297.00
-25,789.00
-601.00
-868.00
Gross Profit (PBDT)
1,46,863.00
92,428.00
76,877.00
1,21,095.00
1,01,712.00
69,100.00
72,639.00
Depreciation
33,331.00
34,527.00
33,786.00
33,307.00
34,022.00
28,970.00
27,964.00
Profit Before Tax
80,768.00
38,545.00
15,189.00
64,514.00
54,714.00
5,794.00
15,162.00
Tax
13,262.00
11,681.00
8,536.00
11,643.00
8,521.00
4,082.00
9,984.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64,662.00
25,989.00
8,511.00
52,089.00
44,772.00
1,566.00
4,691.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64,662.00
25,989.00
8,511.00
52,089.00
44,772.00
1,566.00
4,691.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,843.00
875.00
-1,858.00
782.00
1,421.00
146.00
486.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67,505.00
26,864.00
6,653.00
52,871.00
46,193.00
1,712.00
5,177.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,31,546.00
2,78,523.00
2,53,371.00
2,39,692.00
1,98,969.00
1,64,733.00
1,70,055.00
Earnings per share (EPS)
1130.94
454.71
148.97
911.99
784.0
27.42
82.14
Diluted Earnings per share
1130.94
454.71
148.97
911.99
784.0
27.42
82.14
Operating Profit Margin (Excl OI)
10.49%
4.9%
1.92%
9.59%
9.78%
2.76%
3.66%
Gross Profit Margin
16.02%
11.3%
7.51%
15.45%
16.97%
7.35%
8.67%
PAT Margin
9.08%
4.02%
1.31%
8.22%
8.56%
0.33%
0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.15% vs -0.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 151.28% vs 303.79% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.20% vs 42.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.52% vs 25.61% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mitsui Mining & Smelting Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,12,344.00
6,78,672.00
33,672.00
4.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,12,344.00
6,78,672.00
33,672.00
4.96%
Raw Material Cost
5,65,481.00
5,95,295.00
-29,814.00
-5.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,615.00
813.00
1,802.00
221.65%
Selling and Distribution Expenses
57,122.00
42,184.00
14,938.00
35.41%
Other Expenses
1,230.40
815.40
415.00
50.90%
Total Expenditure (Excl Depreciation)
6,37,522.00
6,46,446.00
-8,924.00
-1.38%
Operating Profit (PBDIT) excl Other Income
74,822.00
32,226.00
42,596.00
132.18%
Other Income
12,954.00
12,038.00
916.00
7.61%
Operating Profit (PBDIT)
1,21,029.00
73,560.00
47,469.00
64.53%
Interest
2,615.00
813.00
1,802.00
221.65%
Exceptional Items
-4,314.00
-4,845.00
531.00
10.96%
Gross Profit (PBDT)
1,46,863.00
83,377.00
63,486.00
76.14%
Depreciation
33,331.00
29,296.00
4,035.00
13.77%
Profit Before Tax
80,768.00
38,604.00
42,164.00
109.22%
Tax
13,262.00
10,565.00
2,697.00
25.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
64,662.00
27,128.00
37,534.00
138.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64,662.00
27,128.00
37,534.00
138.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,843.00
911.00
1,932.00
212.07%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67,505.00
28,039.00
39,466.00
140.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,31,546.00
3,98,401.00
-66,855.00
-16.78%
Earnings per share (EPS)
1,130.94
455.60
675.34
148.23%
Diluted Earnings per share
1,130.94
455.60
675.34
148.23%
Operating Profit Margin (Excl OI)
10.49%
4.75%
0.00
5.74%
Gross Profit Margin
16.02%
10.00%
0.00
6.02%
PAT Margin
9.08%
4.00%
0.00
5.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71,234.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.15% vs -0.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,750.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 151.28% vs 303.79% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,807.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 63.20% vs 42.98% in Mar 2024
Annual - Interest
Interest 261.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.52% vs 25.61% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.49%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






