Mivne Real Estate (K.D) Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: IL0002260193
ILS
14.10
3.44 (32.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,419.81
1,193.00
1,030.31
1,096.75
1,049.33
1,114.83
1,034.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,419.81
1,193.00
1,030.31
1,096.75
1,049.33
1,114.83
1,034.90
Raw Material Cost
437.41
313.43
252.76
361.37
337.15
339.59
288.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.32
53.19
49.49
44.82
46.84
49.43
43.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
466.83
386.17
417.29
244.88
144.03
211.98
239.35
Selling and Distribution Expenses
55.59
42.32
36.20
40.00
59.40
78.70
66.20
Other Expenses
-44.39
-37.39
-40.86
-23.14
-13.82
-20.09
-21.45
Total Expenditure (Excl Depreciation)
574.29
421.18
347.13
459.66
449.24
478.83
423.04
Operating Profit (PBDIT) excl Other Income
845.5
771.8000000000001
683.1999999999999
637.1
600.1
636
611.9
Other Income
5.68
77.76
33.18
-21.78
40.34
-65.98
70.29
Operating Profit (PBDIT)
874.16
861.81
725.05
628.25
645.73
576.59
691.77
Interest
466.83
386.17
417.29
244.88
144.03
211.98
239.35
Exceptional Items
317.37
-68.71
1,334.92
774.79
262.18
497.57
235.73
Gross Profit (PBDT)
959.42
867.33
768.87
722.43
706.88
768.67
736.79
Depreciation
22.97
12.24
8.68
12.94
5.30
6.57
9.62
Profit Before Tax
701.73
394.70
1,634.00
1,145.22
758.58
855.62
678.53
Tax
156.71
82.36
359.57
211.45
188.46
96.42
129.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
549.30
332.56
1,276.57
941.78
577.22
677.83
429.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
549.30
332.56
1,276.57
941.78
577.22
677.83
429.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.10
4.48
8.65
13.27
-0.49
106.33
121.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
555.41
337.04
1,285.22
955.05
576.73
784.16
551.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,336.89
8,053.83
7,985.10
6,901.76
6,073.36
5,571.14
3,762.96
Earnings per share (EPS)
0.73
0.44
1.68
1.23
0.78
1.14
0.76
Diluted Earnings per share
0.73
0.44
1.68
1.23
0.78
1.14
0.76
Operating Profit Margin (Excl OI)
59.55%
64.7%
66.31%
58.09%
57.19%
57.05%
59.12%
Gross Profit Margin
51.04%
34.11%
159.44%
105.6%
72.8%
77.34%
66.49%
PAT Margin
38.69%
27.88%
123.9%
85.87%
55.01%
60.8%
41.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.01% vs 15.79% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 64.81% vs -73.78% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 10.76% vs 13.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 20.87% vs -7.45% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Mivne Real Estate (K.D) Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
1,419.81
0
1,419.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,419.81
0
1,419.81
Raw Material Cost
437.41
0
437.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
58.32
0
58.32
Power Cost
0
0
0.00
Manufacturing Expenses
466.83
0
466.83
Selling and Distribution Expenses
55.59
0
55.59
Other Expenses
-44.39
0.00
-44.39
Total Expenditure (Excl Depreciation)
574.29
0
574.29
Operating Profit (PBDIT) excl Other Income
845.51
0.00
845.51
Other Income
5.68
0
5.68
Operating Profit (PBDIT)
874.16
0
874.16
Interest
466.83
0
466.83
Exceptional Items
317.37
0
317.37
Gross Profit (PBDT)
959.42
0
959.42
Depreciation
22.97
0
22.97
Profit Before Tax
701.73
0
701.73
Tax
156.71
0
156.71
Provisions and contingencies
0
0
0.00
Profit After Tax
549.30
0
549.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
549.30
0
549.30
Share in Profit of Associates
0
0
0.00
Minority Interest
6.10
0
6.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
555.41
0
555.41
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,336.89
0
8,336.89
Earnings per share (EPS)
0.73
0
0.73
Diluted Earnings per share
0.73
0
0.73
Operating Profit Margin (Excl OI)
59.55%
0%
0.00
59.55%
Gross Profit Margin
51.04%
0%
0.00
51.04%
PAT Margin
38.69%
0%
0.00
38.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 141.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.01% vs 15.79% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 55.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 64.81% vs -73.78% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.76% vs 13.33% in Dec 2023

Annual - Interest
Interest 46.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.87% vs -7.45% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.55%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023