Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,54,847.00
1,46,868.00
1,46,867.00
1,18,099.00
1,19,319.00
1,12,171.00
1,44,032.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,54,847.00
1,46,868.00
1,46,867.00
1,18,099.00
1,19,319.00
1,12,171.00
1,44,032.00
Raw Material Cost
48,803.00
44,238.00
41,746.00
29,519.00
26,009.00
21,292.00
20,223.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.00
57.00
59.00
61.00
26.00
10.00
0.00
Selling and Distribution Expenses
79,517.00
83,423.00
80,301.00
72,510.00
70,381.00
73,712.00
82,774.00
Other Expenses
-5.00
-2.80
-5.90
-6.10
-2.60
-1.00
0.10
Total Expenditure (Excl Depreciation)
1,28,381.00
1,27,690.00
1,22,047.00
1,02,029.00
96,390.00
95,004.00
1,02,998.00
Operating Profit (PBDIT) excl Other Income
26466
19178
24820
16070
22929
17167
41034
Other Income
316.00
-3,420.00
-11,899.00
3,051.00
988.00
-484.00
-1,094.00
Operating Profit (PBDIT)
32,270.00
20,076.00
17,615.00
23,385.00
28,104.00
19,586.00
40,998.00
Interest
111.00
57.00
59.00
61.00
26.00
10.00
0.00
Exceptional Items
-237.00
-3,072.00
-1,638.00
-3,023.00
-688.00
-678.00
-873.00
Gross Profit (PBDT)
1,06,044.00
1,02,630.00
1,05,121.00
88,580.00
93,310.00
90,879.00
1,23,809.00
Depreciation
5,488.00
4,318.00
4,661.00
4,264.00
4,187.00
2,903.00
1,058.00
Profit Before Tax
26,434.00
12,630.00
11,254.00
16,035.00
23,201.00
15,996.00
39,063.00
Tax
8,788.00
5,689.00
5,348.00
5,852.00
7,509.00
5,266.00
12,542.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,602.00
7,081.00
5,161.00
10,262.00
15,692.00
10,725.00
26,520.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,602.00
7,081.00
5,161.00
10,262.00
15,692.00
10,725.00
26,520.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.00
-141.00
744.00
-79.00
0.00
4.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,645.00
6,940.00
5,905.00
10,183.00
15,692.00
10,729.00
26,520.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,80,063.00
1,74,521.00
1,82,139.00
1,84,641.00
1,89,534.00
1,80,873.00
1,78,987.00
Earnings per share (EPS)
252.42
98.55
70.07
137.77
205.71
141.2
349.1
Diluted Earnings per share
252.42
98.55
70.07
137.77
205.71
141.2
349.1
Operating Profit Margin (Excl OI)
17.09%
13.06%
16.92%
13.61%
19.22%
15.3%
28.49%
Gross Profit Margin
20.62%
11.54%
10.84%
17.19%
22.95%
16.85%
27.86%
PAT Margin
11.37%
4.82%
3.51%
8.69%
13.15%
9.56%
18.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.43% vs 0.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 154.25% vs 17.53% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.00% vs -20.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 94.74% vs -3.39% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of MIXI, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,54,847.00
33,270.60
1,21,576.40
365.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,54,847.00
33,270.60
1,21,576.40
365.42%
Raw Material Cost
48,803.00
5,909.56
42,893.44
725.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
111.00
76.07
34.93
45.92%
Selling and Distribution Expenses
79,517.00
26,750.07
52,766.93
197.26%
Other Expenses
-5.00
-7.61
2.61
34.30%
Total Expenditure (Excl Depreciation)
1,28,381.00
32,659.63
95,721.37
293.09%
Operating Profit (PBDIT) excl Other Income
26,466.00
610.97
25,855.03
4,231.80%
Other Income
316.00
-99.31
415.31
418.20%
Operating Profit (PBDIT)
32,270.00
920.56
31,349.44
3,405.47%
Interest
111.00
76.07
34.93
45.92%
Exceptional Items
-237.00
-19.35
-217.65
-1,124.81%
Gross Profit (PBDT)
1,06,044.00
27,361.04
78,682.96
287.57%
Depreciation
5,488.00
408.89
5,079.11
1,242.17%
Profit Before Tax
26,434.00
416.24
26,017.76
6,250.66%
Tax
8,788.00
-953.79
9,741.79
1,021.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,602.00
1,370.02
16,231.98
1,184.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,602.00
1,370.02
16,231.98
1,184.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.00
0.00
43.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,645.00
1,370.02
16,274.98
1,187.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,80,063.00
19,663.28
1,60,399.72
815.73%
Earnings per share (EPS)
252.42
23.10
229.32
992.73%
Diluted Earnings per share
252.42
23.10
229.32
992.73%
Operating Profit Margin (Excl OI)
17.09%
1.84%
0.00
15.25%
Gross Profit Margin
20.62%
2.48%
0.00
18.14%
PAT Margin
11.37%
4.12%
0.00
7.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,484.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.43% vs 0.00% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,764.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 154.25% vs 17.53% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,195.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.00% vs -20.39% in Mar 2024
Annual - Interest
Interest 11.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 94.74% vs -3.39% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.09%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






