Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,95,423.00
6,56,127.00
5,29,700.00
5,54,809.00
4,97,852.00
5,39,241.00
3,84,893.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,95,423.00
6,56,127.00
5,29,700.00
5,54,809.00
4,97,852.00
5,39,241.00
3,84,893.00
Raw Material Cost
5,87,415.00
5,63,749.00
4,51,116.00
4,83,072.00
4,30,709.00
4,73,615.00
3,27,538.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,676.00
3,346.00
2,012.00
1,399.00
1,409.00
968.00
871.00
Selling and Distribution Expenses
37,377.00
34,109.00
29,615.00
36,635.00
25,385.00
24,259.00
21,210.00
Other Expenses
1,698.90
1,541.10
1,520.00
1,580.80
1,438.50
1,509.10
1,323.10
Total Expenditure (Excl Depreciation)
6,46,457.00
6,16,615.00
4,97,943.00
5,36,914.00
4,71,888.00
5,13,933.00
3,62,850.00
Operating Profit (PBDIT) excl Other Income
48966
39512
31757
17895
25964
25308
22043
Other Income
22,321.00
14,943.00
10,082.00
3,743.00
7,035.00
1,888.00
3,092.00
Operating Profit (PBDIT)
92,952.00
73,212.00
59,056.00
38,840.00
48,795.00
43,271.00
39,233.00
Interest
4,676.00
3,346.00
2,012.00
1,399.00
1,409.00
968.00
871.00
Exceptional Items
-738.00
-28.00
211.00
-11.00
-27.00
-658.00
-19.00
Gross Profit (PBDT)
86,343.00
73,621.00
61,367.00
54,535.00
51,347.00
50,519.00
44,128.00
Depreciation
21,665.00
18,757.00
17,217.00
17,202.00
15,796.00
15,107.00
13,227.00
Profit Before Tax
65,873.00
51,080.00
40,036.00
20,227.00
31,563.00
26,538.00
25,114.00
Tax
20,978.00
13,976.00
10,587.00
4,686.00
9,086.00
8,450.00
7,909.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42,038.00
35,220.00
28,398.00
14,902.00
21,773.00
17,513.00
16,594.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42,038.00
35,220.00
28,398.00
14,902.00
21,773.00
17,513.00
16,594.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,857.00
1,883.00
1,050.00
638.00
704.00
574.00
611.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44,895.00
37,103.00
29,448.00
15,540.00
22,477.00
18,087.00
17,205.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,82,877.00
3,08,906.00
2,62,763.00
2,19,446.00
2,00,615.00
1,85,186.00
1,73,633.00
Earnings per share (EPS)
154.54
145.06
117.35
61.61
90.02
72.09
77.73
Diluted Earnings per share
154.54
145.06
117.35
61.61
90.02
72.09
77.73
Operating Profit Margin (Excl OI)
7.04%
6.02%
6.0%
3.23%
5.22%
4.69%
5.73%
Gross Profit Margin
12.59%
10.64%
10.81%
6.75%
9.51%
7.72%
9.96%
PAT Margin
6.04%
5.37%
5.36%
2.69%
4.37%
3.25%
4.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.99% vs 23.87% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 21.00% vs 25.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.22% vs 18.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 39.75% vs 66.30% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mizuho Leasing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,95,423.00
5,13,334.00
1,82,089.00
35.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,95,423.00
5,13,334.00
1,82,089.00
35.47%
Raw Material Cost
5,87,415.00
21,442.00
5,65,973.00
2,639.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
86,634.00
-86,634.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,676.00
28,308.00
-23,632.00
-83.48%
Selling and Distribution Expenses
37,377.00
2,00,055.00
-1,62,678.00
-81.32%
Other Expenses
1,698.90
8,706.20
-7,007.30
-80.49%
Total Expenditure (Excl Depreciation)
6,46,457.00
4,23,501.00
2,22,956.00
52.65%
Operating Profit (PBDIT) excl Other Income
48,966.00
89,833.00
-40,867.00
-45.49%
Other Income
22,321.00
-1,766.00
24,087.00
1,363.93%
Operating Profit (PBDIT)
92,952.00
1,87,687.00
-94,735.00
-50.47%
Interest
4,676.00
28,308.00
-23,632.00
-83.48%
Exceptional Items
-738.00
-14,373.00
13,635.00
94.87%
Gross Profit (PBDT)
86,343.00
4,60,167.00
-3,73,824.00
-81.24%
Depreciation
21,665.00
31,725.00
-10,060.00
-31.71%
Profit Before Tax
65,873.00
45,386.00
20,487.00
45.14%
Tax
20,978.00
16,815.00
4,163.00
24.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
42,038.00
15,645.00
26,393.00
168.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42,038.00
15,645.00
26,393.00
168.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,857.00
12,926.00
-10,069.00
-77.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44,895.00
28,571.00
16,324.00
57.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,82,877.00
4,61,140.00
-78,263.00
-16.97%
Earnings per share (EPS)
154.54
72.47
82.07
113.25%
Diluted Earnings per share
154.54
72.47
82.07
113.25%
Operating Profit Margin (Excl OI)
7.04%
17.50%
0.00
-10.46%
Gross Profit Margin
12.59%
15.02%
0.00
-2.43%
PAT Margin
6.04%
3.05%
0.00
2.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69,542.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.99% vs 23.87% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,489.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.00% vs 25.99% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,063.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.22% vs 18.98% in Mar 2024
Annual - Interest
Interest 467.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 39.75% vs 66.30% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.04%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






