Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,40,335.00
2,29,711.00
2,12,044.00
1,72,744.00
1,50,419.00
1,69,742.00
1,78,108.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,40,335.00
2,29,711.00
2,12,044.00
1,72,744.00
1,50,419.00
1,69,742.00
1,78,108.00
Raw Material Cost
1,44,765.00
1,41,501.00
1,33,532.00
1,03,293.00
91,790.00
1,02,665.00
1,06,773.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
127.00
273.00
184.00
92.00
248.00
218.00
314.00
Selling and Distribution Expenses
71,805.00
67,975.00
62,813.00
57,127.00
52,198.00
58,264.00
61,210.00
Other Expenses
286.00
268.20
257.00
235.80
237.60
233.10
218.80
Total Expenditure (Excl Depreciation)
2,19,557.00
2,12,431.00
1,99,099.00
1,62,870.00
1,46,612.00
1,63,478.00
1,70,485.00
Operating Profit (PBDIT) excl Other Income
20778
17280
12945
9874
3807
6264
7623
Other Income
1,147.00
3,268.00
1,283.00
1,561.00
2,983.00
-325.00
225.00
Operating Profit (PBDIT)
25,099.00
23,871.00
17,088.00
14,297.00
9,705.00
8,862.00
10,774.00
Interest
127.00
273.00
184.00
92.00
248.00
218.00
314.00
Exceptional Items
5.00
-438.00
-460.00
-458.00
-721.00
164.00
-877.00
Gross Profit (PBDT)
95,570.00
88,210.00
78,512.00
69,451.00
58,629.00
67,077.00
71,335.00
Depreciation
3,174.00
3,323.00
2,860.00
2,862.00
2,915.00
2,923.00
2,926.00
Profit Before Tax
21,803.00
19,836.00
13,584.00
10,886.00
5,820.00
5,883.00
6,656.00
Tax
6,377.00
5,412.00
3,565.00
3,079.00
2,001.00
1,187.00
568.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,243.00
14,311.00
9,911.00
7,717.00
3,749.00
4,626.00
6,005.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,243.00
14,311.00
9,911.00
7,717.00
3,749.00
4,626.00
6,005.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
182.00
112.00
108.00
89.00
69.00
70.00
82.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,425.00
14,423.00
10,019.00
7,806.00
3,818.00
4,696.00
6,087.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,56,349.00
1,41,454.00
1,23,736.00
1,11,981.00
1,03,781.00
98,883.00
96,054.00
Earnings per share (EPS)
198.65
186.56
129.23
100.67
48.97
60.64
79.01
Diluted Earnings per share
198.65
186.56
129.23
100.67
48.97
60.64
79.01
Operating Profit Margin (Excl OI)
8.65%
7.52%
6.1%
5.72%
2.53%
3.69%
4.28%
Gross Profit Margin
10.39%
10.08%
7.75%
7.96%
5.81%
5.19%
5.38%
PAT Margin
6.34%
6.23%
4.67%
4.47%
2.49%
2.73%
3.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.62% vs 8.33% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.95% vs 43.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 16.25% vs 30.36% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -53.48% vs 48.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mizuno Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,40,335.00
1,73,896.00
66,439.00
38.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,40,335.00
1,73,896.00
66,439.00
38.21%
Raw Material Cost
1,44,765.00
86,642.00
58,123.00
67.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
56,330.00
-56,330.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
127.00
608.00
-481.00
-79.11%
Selling and Distribution Expenses
71,805.00
90,290.00
-18,485.00
-20.47%
Other Expenses
286.00
-5,657.70
5,943.70
105.06%
Total Expenditure (Excl Depreciation)
2,19,557.00
1,77,293.00
42,264.00
23.84%
Operating Profit (PBDIT) excl Other Income
20,778.00
-3,397.00
24,175.00
711.66%
Other Income
1,147.00
12,540.00
-11,393.00
-90.85%
Operating Profit (PBDIT)
25,099.00
20,965.00
4,134.00
19.72%
Interest
127.00
608.00
-481.00
-79.11%
Exceptional Items
5.00
-3,670.00
3,675.00
100.14%
Gross Profit (PBDT)
95,570.00
87,254.00
8,316.00
9.53%
Depreciation
3,174.00
11,822.00
-8,648.00
-73.15%
Profit Before Tax
21,803.00
4,865.00
16,938.00
348.16%
Tax
6,377.00
-1,095.00
7,472.00
682.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,243.00
6,983.00
8,260.00
118.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,243.00
6,983.00
8,260.00
118.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
182.00
-201.00
383.00
190.55%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,425.00
6,782.00
8,643.00
127.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,56,349.00
1,91,819.00
-35,470.00
-18.49%
Earnings per share (EPS)
198.65
129.16
69.49
53.80%
Diluted Earnings per share
198.65
129.16
69.49
53.80%
Operating Profit Margin (Excl OI)
8.65%
-1.95%
0.00
10.60%
Gross Profit Margin
10.39%
9.60%
0.00
0.79%
PAT Margin
6.34%
4.02%
0.00
2.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24,033.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.62% vs 8.33% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,542.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.95% vs 43.96% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,395.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.25% vs 30.36% in Mar 2024
Annual - Interest
Interest 12.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -53.48% vs 48.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






