Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,586.00
3,622.00
3,547.00
2,949.60
2,330.00
1,899.77
2,075.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,586.00
3,622.00
3,547.00
2,949.60
2,330.00
1,899.77
2,075.11
Raw Material Cost
2,129.00
2,282.00
2,164.00
1,623.20
1,337.40
1,142.40
1,135.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
345.00
356.00
177.00
25.40
29.10
50.77
17.32
Selling and Distribution Expenses
674.00
675.00
488.00
385.10
353.10
330.35
298.12
Other Expenses
-7.40
-6.80
6.40
17.46
14.40
11.33
11.84
Total Expenditure (Excl Depreciation)
3,074.00
3,245.00
2,893.00
2,208.30
1,863.60
1,636.81
1,569.62
Operating Profit (PBDIT) excl Other Income
512
377
654
741.3
466.4
263
505.5
Other Income
92.00
31.00
26.00
-14.30
1.50
15.87
0.36
Operating Profit (PBDIT)
952.00
805.00
896.00
831.10
567.10
388.86
585.70
Interest
345.00
356.00
177.00
25.40
29.10
50.77
17.32
Exceptional Items
-79.00
-1,980.00
-70.00
-36.10
-15.80
-50.22
-7.58
Gross Profit (PBDT)
1,457.00
1,340.00
1,383.00
1,326.40
992.60
757.37
939.32
Depreciation
348.00
397.00
216.00
104.10
99.20
110.03
79.85
Profit Before Tax
180.00
-1,928.00
433.00
665.50
423.00
177.84
480.95
Tax
-10.00
-87.00
100.00
114.10
72.90
37.45
88.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
190.00
-1,841.00
333.00
551.40
350.10
140.39
392.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
190.00
-1,841.00
333.00
551.40
350.10
140.39
392.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
190.00
-1,841.00
333.00
551.40
350.10
140.39
392.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,322.00
2,472.00
4,483.00
2,886.60
2,360.90
2,023.34
1,873.19
Earnings per share (EPS)
2.81
-27.56
5.56
9.9
6.33
2.55
7.14
Diluted Earnings per share
2.81
-27.56
5.56
9.9
6.33
2.55
7.14
Operating Profit Margin (Excl OI)
14.28%
10.41%
18.44%
25.13%
20.02%
13.84%
24.36%
Gross Profit Margin
14.72%
-42.27%
18.3%
26.09%
22.41%
15.15%
27.03%
PAT Margin
5.3%
-50.83%
9.39%
18.69%
15.03%
7.39%
18.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.99% vs 2.11% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 110.32% vs -652.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.11% vs -11.03% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.09% vs 101.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of MKS Instruments, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,586.00
3,875.16
-289.16
-7.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,586.00
3,875.16
-289.16
-7.46%
Raw Material Cost
2,129.00
2,411.49
-282.49
-11.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
345.00
119.43
225.57
188.87%
Selling and Distribution Expenses
674.00
695.25
-21.25
-3.06%
Other Expenses
-7.40
-6.17
-1.23
-19.94%
Total Expenditure (Excl Depreciation)
3,074.00
3,164.44
-90.44
-2.86%
Operating Profit (PBDIT) excl Other Income
512.00
710.72
-198.72
-27.96%
Other Income
92.00
41.70
50.30
120.62%
Operating Profit (PBDIT)
952.00
872.42
79.58
9.12%
Interest
345.00
119.43
225.57
188.87%
Exceptional Items
-79.00
-55.67
-23.33
-41.91%
Gross Profit (PBDT)
1,457.00
1,463.67
-6.67
-0.46%
Depreciation
348.00
120.00
228.00
190.00%
Profit Before Tax
180.00
577.32
-397.32
-68.82%
Tax
-10.00
148.89
-158.89
-106.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
190.00
428.43
-238.43
-55.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
190.00
428.43
-238.43
-55.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
190.00
428.43
-238.43
-55.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,322.00
3,638.43
-1,316.43
-36.18%
Earnings per share (EPS)
2.81
7.90
-5.09
-64.43%
Diluted Earnings per share
2.81
7.90
-5.09
-64.43%
Operating Profit Margin (Excl OI)
14.28%
18.34%
0.00
-4.06%
Gross Profit Margin
14.72%
17.99%
0.00
-3.27%
PAT Margin
5.30%
11.06%
0.00
-5.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 358.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.99% vs 2.11% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 110.32% vs -652.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.11% vs -11.03% in Dec 2023
Annual - Interest
Interest 34.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.09% vs 101.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.28%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






