MLOptic Corp.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100005ZS3
CNY
523.68
-61.43 (-10.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
687.46
501.22
455.38
436.64
328.69
244.88
220.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
687.46
501.22
455.38
436.64
328.69
244.88
220.40
Raw Material Cost
390.24
274.73
231.33
231.80
165.61
107.15
100.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
100.53
61.01
52.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.27
4.18
1.98
2.79
3.92
3.19
3.15
Selling and Distribution Expenses
139.18
112.04
111.96
91.20
57.50
49.93
41.87
Other Expenses
6.79
6.14
6.20
4.92
-6.09
-3.76
-3.33
Total Expenditure (Excl Depreciation)
604.57
452.31
407.24
374.98
266.64
183.64
164.85
Operating Profit (PBDIT) excl Other Income
82.89999999999999
48.9
48.099999999999994
61.7
62
61.2
55.599999999999994
Other Income
11.48
14.04
22.24
19.01
2.68
-3.18
2.23
Operating Profit (PBDIT)
137.08
92.74
93.62
100.80
80.58
65.19
63.84
Interest
7.27
4.18
1.98
2.79
3.92
3.19
3.15
Exceptional Items
0.00
0.00
-0.25
-2.78
-0.06
0.00
0.00
Gross Profit (PBDT)
297.21
226.49
224.05
204.84
163.09
137.73
119.49
Depreciation
77.94
50.02
37.47
31.58
25.73
14.91
11.41
Profit Before Tax
51.87
38.54
53.92
63.66
50.87
47.08
49.29
Tax
5.33
2.86
7.20
4.64
3.69
5.45
5.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.33
35.52
46.72
59.01
47.19
41.63
43.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.33
35.52
46.72
59.01
47.19
41.63
43.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.33
35.52
46.72
59.01
47.19
41.63
43.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,267.70
1,172.00
1,190.96
364.01
309.07
271.86
209.64
Earnings per share (EPS)
0.88
0.67
0.88
1.12
0.89
0.79
0.83
Diluted Earnings per share
0.88
0.67
0.88
1.12
0.89
0.79
0.83
Operating Profit Margin (Excl OI)
6.93%
5.72%
7.45%
11.5%
15.87%
21.83%
22.78%
Gross Profit Margin
18.88%
17.67%
20.07%
21.81%
23.3%
25.31%
27.54%
PAT Margin
6.74%
7.09%
10.26%
13.52%
14.36%
17.0%
19.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 37.17% vs 10.06% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 30.42% vs -23.98% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 59.59% vs 10.22% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 73.81% vs 110.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of MLOptic Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
687.46
0
687.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
687.46
0
687.46
Raw Material Cost
390.24
0
390.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.27
0
7.27
Selling and Distribution Expenses
139.18
0
139.18
Other Expenses
6.79
0.00
6.79
Total Expenditure (Excl Depreciation)
604.57
0
604.57
Operating Profit (PBDIT) excl Other Income
82.88
0.00
82.88
Other Income
11.48
0
11.48
Operating Profit (PBDIT)
137.08
0
137.08
Interest
7.27
0
7.27
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
297.21
0
297.21
Depreciation
77.94
0
77.94
Profit Before Tax
51.87
0
51.87
Tax
5.33
0
5.33
Provisions and contingencies
0
0
0.00
Profit After Tax
46.33
0
46.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.33
0
46.33
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.33
0
46.33
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,267.70
0
1,267.70
Earnings per share (EPS)
0.88
0
0.88
Diluted Earnings per share
0.88
0
0.88
Operating Profit Margin (Excl OI)
6.93%
0%
0.00
6.93%
Gross Profit Margin
18.88%
0%
0.00
18.88%
PAT Margin
6.74%
0%
0.00
6.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 68.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 37.17% vs 10.06% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.63 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.42% vs -23.98% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 59.59% vs 10.22% in Dec 2024

Annual - Interest
Interest 0.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 73.81% vs 110.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.93%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024