Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,427.34
3,317.53
3,370.01
3,144.57
2,897.52
2,855.99
3,190.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,427.34
3,317.53
3,370.01
3,144.57
2,897.52
2,855.99
3,190.35
Raw Material Cost
1,666.24
1,685.13
1,841.14
1,597.86
1,446.10
1,389.85
1,447.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
639.63
574.05
583.68
681.86
600.80
602.88
633.06
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
2,305.88
2,259.18
2,424.83
2,279.72
2,046.90
1,992.72
2,080.45
Operating Profit (PBDIT) excl Other Income
1121.5
1058.3
945.1999999999999
864.9
850.6
863.3
1109.8999999999999
Other Income
23.41
-1.88
-9.38
-0.04
0.94
2.71
-0.68
Operating Profit (PBDIT)
1,145.39
1,058.35
1,037.22
884.03
886.84
885.78
1,123.56
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.90
-32.84
-907.87
-55.47
-74.39
-36.51
0.00
Gross Profit (PBDT)
1,761.10
1,632.40
1,528.87
1,546.71
1,451.41
1,466.15
1,742.96
Depreciation
0.50
1.87
101.41
19.22
35.29
19.80
14.33
Profit Before Tax
1,143.98
1,023.63
27.94
809.34
777.16
829.48
1,109.23
Tax
655.52
324.51
28.88
251.01
238.51
246.94
335.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
488.46
699.12
-0.94
558.34
538.65
582.54
773.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
488.46
699.12
-0.94
558.34
538.65
582.54
773.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
488.46
699.12
-0.94
558.34
538.65
582.54
773.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,083.72
3,407.36
3,004.65
3,041.38
2,873.13
2,650.32
2,528.03
Earnings per share (EPS)
67.66
92.2
-0.12
69.7
64.46
67.67
85.9
Diluted Earnings per share
67.66
92.2
-0.12
69.7
64.46
67.67
85.9
Operating Profit Margin (Excl OI)
32.72%
31.9%
28.05%
27.5%
29.36%
30.23%
34.79%
Gross Profit Margin
33.39%
30.91%
3.84%
26.35%
28.04%
29.74%
35.22%
PAT Margin
14.25%
21.07%
-0.03%
17.76%
18.59%
20.4%
24.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.31% vs -1.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -30.12% vs 77,777.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.83% vs 1.30% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Mobile Factory, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,427.34
887.04
2,540.30
286.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,427.34
887.04
2,540.30
286.38%
Raw Material Cost
1,666.24
391.21
1,275.03
325.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.91
-0.91
-100.00%
Selling and Distribution Expenses
639.63
321.28
318.35
99.09%
Other Expenses
0.00
3.00
-3.00
-100.00%
Total Expenditure (Excl Depreciation)
2,305.88
743.43
1,562.45
210.17%
Operating Profit (PBDIT) excl Other Income
1,121.47
143.61
977.86
680.91%
Other Income
23.41
2.23
21.18
949.78%
Operating Profit (PBDIT)
1,145.39
157.75
987.64
626.08%
Interest
0.00
0.91
-0.91
-100.00%
Exceptional Items
-0.90
0.00
-0.90
Gross Profit (PBDT)
1,761.10
495.83
1,265.27
255.18%
Depreciation
0.50
11.91
-11.41
-95.80%
Profit Before Tax
1,143.98
144.94
999.04
689.28%
Tax
655.52
37.19
618.33
1,662.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
488.46
107.75
380.71
353.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
488.46
107.75
380.71
353.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
488.46
107.75
380.71
353.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,083.72
1,422.39
1,661.33
116.80%
Earnings per share (EPS)
67.66
29.74
37.92
127.51%
Diluted Earnings per share
67.66
29.74
37.92
127.51%
Operating Profit Margin (Excl OI)
32.72%
16.19%
0.00
16.53%
Gross Profit Margin
33.39%
17.68%
0.00
15.71%
PAT Margin
14.25%
12.15%
0.00
2.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 342.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.31% vs -1.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.12% vs 77,777.78% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.83% vs 1.30% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
