Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,582.80
2,408.40
2,297.80
2,050.70
1,808.40
1,975.70
2,213.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,582.80
2,408.40
2,297.80
2,050.70
1,808.40
1,975.70
2,213.80
Raw Material Cost
1,939.60
1,869.00
1,904.70
1,742.40
1,509.60
1,667.60
1,847.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.40
24.10
20.70
15.60
19.40
22.70
24.80
Selling and Distribution Expenses
296.80
231.20
189.10
158.90
156.90
150.10
173.40
Other Expenses
0.85
1.79
2.33
3.47
2.69
3.68
4.50
Total Expenditure (Excl Depreciation)
2,271.30
2,142.20
2,137.80
1,951.60
1,712.80
1,877.20
2,090.60
Operating Profit (PBDIT) excl Other Income
311.5
266.2
160
99.1
95.60000000000001
98.5
123.2
Other Income
-0.10
3.30
-1.40
-6.20
-2.80
-5.10
-6.90
Operating Profit (PBDIT)
389.10
312.70
209.60
147.70
155.90
170.50
193.20
Interest
26.40
24.10
20.70
15.60
19.40
22.70
24.80
Exceptional Items
-31.00
-17.90
-9.10
24.20
-187.20
-60.30
-10.70
Gross Profit (PBDT)
643.20
539.40
393.10
308.30
298.80
308.10
366.40
Depreciation
77.70
56.10
54.50
54.80
68.60
77.10
76.90
Profit Before Tax
254.00
214.60
125.30
101.50
-119.30
10.40
80.80
Tax
68.50
51.20
-28.30
15.20
90.20
12.40
-5.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
184.00
161.50
153.10
85.20
-210.70
-2.20
84.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
184.00
161.50
153.10
85.20
-210.70
-2.20
84.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.50
1.90
0.50
1.10
1.20
0.20
1.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
185.50
163.40
153.60
86.30
-209.50
-2.00
85.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.62
0.62
0.62
0.62
0.62
0.62
0.62
Reserves
910.20
747.60
592.80
450.70
348.70
487.90
533.90
Earnings per share (EPS)
3.41
3.02
2.9
1.62
-4.11
-0.04
1.65
Diluted Earnings per share
3.41
3.02
2.9
1.62
-4.11
-0.04
1.65
Operating Profit Margin (Excl OI)
12.06%
10.52%
6.81%
4.83%
4.98%
4.99%
5.57%
Gross Profit Margin
12.84%
11.24%
7.82%
7.62%
-2.8%
4.43%
7.12%
PAT Margin
7.12%
6.71%
6.66%
4.15%
-11.65%
-0.11%
3.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.24% vs 4.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 13.53% vs 6.38% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.79% vs 46.64% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 9.54% vs 16.43% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Modine Manufacturing Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,582.80
2,661.16
-78.36
-2.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,582.80
2,661.16
-78.36
-2.94%
Raw Material Cost
1,939.60
2,175.67
-236.07
-10.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.40
37.92
-11.52
-30.38%
Selling and Distribution Expenses
296.80
239.22
57.58
24.07%
Other Expenses
0.85
-3.79
4.64
122.43%
Total Expenditure (Excl Depreciation)
2,271.30
2,414.89
-143.59
-5.95%
Operating Profit (PBDIT) excl Other Income
311.50
246.27
65.23
26.49%
Other Income
-0.10
16.56
-16.66
-100.60%
Operating Profit (PBDIT)
389.10
366.28
22.82
6.23%
Interest
26.40
37.92
-11.52
-30.38%
Exceptional Items
-31.00
0.00
-31.00
Gross Profit (PBDT)
643.20
485.49
157.71
32.48%
Depreciation
77.70
103.44
-25.74
-24.88%
Profit Before Tax
254.00
224.92
29.08
12.93%
Tax
68.50
77.45
-8.95
-11.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
184.00
147.47
36.53
24.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
184.00
147.47
36.53
24.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.50
0.00
1.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
185.50
147.47
38.03
25.79%
Equity Capital
0
0
0.00
Face Value
0.62
0.25
0.00
Reserves
910.20
714.26
195.94
27.43%
Earnings per share (EPS)
3.41
1.44
1.97
136.81%
Diluted Earnings per share
3.41
1.44
1.97
136.81%
Operating Profit Margin (Excl OI)
12.06%
9.25%
0.00
2.81%
Gross Profit Margin
12.84%
12.34%
0.00
0.50%
PAT Margin
7.12%
5.54%
0.00
1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 258.28 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.24% vs 4.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.53% vs 6.38% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.92 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.79% vs 46.64% in Mar 2024
Annual - Interest
Interest 2.64 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.54% vs 16.43% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






