Mohite Industrie

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE154B01023
  • NSEID:
  • BSEID: 532140
INR
3.20
-0.16 (-4.76%)
BSENSE

Dec 05

BSE+NSE Vol: 2.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
166.75
125.00
84.42
154.87
88.66
119.84
116.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
166.75
125.00
84.42
154.87
88.66
119.84
116.46
Raw Material Cost
99.20
71.30
36.46
84.94
36.56
56.63
68.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.35
-3.80
-1.63
6.30
-1.14
-1.01
1.64
Employee Cost
12.72
10.36
8.90
12.66
8.77
11.68
10.97
Power Cost
16.56
24.51
8.46
18.51
9.70
14.02
10.91
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.06
3.27
10.78
16.89
19.45
22.15
4.49
Total Expenditure (Excl Depreciation)
144.19
105.64
62.97
139.30
73.35
103.48
96.72
Operating Profit (PBDIT) excl Other Income
22.56
19.36
21.45
15.57
15.31
16.36
19.74
Other Income
3.60
2.96
2.25
5.96
3.18
2.68
0.03
Operating Profit (PBDIT)
26.16
22.32
23.70
21.53
18.49
19.04
19.77
Interest
13.77
12.22
8.98
9.52
9.23
8.81
10.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
12.39
10.10
14.72
12.01
9.26
10.23
9.28
Depreciation
6.71
7.50
7.41
5.09
5.54
6.00
7.28
Profit Before Tax
5.68
2.59
7.30
6.91
3.73
4.23
2.01
Tax
0.35
0.24
0.61
0.24
0.18
-0.04
-0.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5.33
2.35
6.69
6.67
3.55
4.27
2.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5.33
2.35
6.69
6.67
3.55
4.27
2.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.33
2.35
6.69
6.67
3.55
4.27
2.13
Equity Capital
20.10
20.10
20.10
20.10
20.10
20.10
20.10
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
84.32
73.98
0.00
68.61
Earnings per share (EPS)
2.65
0.12
3.33
3.32
1.77
2.12
1.06
Diluted Earnings per share
2.65
0.12
3.33
3.32
1.62
2.12
1.6
Operating Profit Margin (Excl OI)
13.53%
15.49%
25.41%
10.05%
17.27%
13.65%
16.95%
Gross Profit Margin
7.43%
8.08%
17.44%
7.75%
10.44%
8.54%
7.97%
PAT Margin
3.2%
1.88%
7.92%
4.31%
4.0%
3.56%
1.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 33.40% vs 48.07% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 126.81% vs -64.87% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 16.53% vs -9.74% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.68% vs 36.08% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Mohite Industrie With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
166.75
0
166.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
166.75
0
166.75
Raw Material Cost
99.20
0
99.20
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-1.35
0
-1.35
Employee Cost
12.72
0
12.72
Power Cost
16.56
0
16.56
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
17.06
0.00
17.06
Total Expenditure (Excl Depreciation)
144.19
0
144.19
Operating Profit (PBDIT) excl Other Income
22.56
0.00
22.56
Other Income
3.60
0
3.60
Operating Profit (PBDIT)
26.16
0
26.16
Interest
13.77
0
13.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
12.39
0
12.39
Depreciation
6.71
0
6.71
Profit Before Tax
5.68
0
5.68
Tax
0.35
0
0.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
5.33
0
5.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
5.33
0
5.33
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.33
0
5.33
Equity Capital
20.10
0
20.10
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
2.65
0
2.65
Diluted Earnings per share
2.65
0
2.65
Operating Profit Margin (Excl OI)
13.53%
0%
0.00
13.53%
Gross Profit Margin
7.43%
0%
0.00
7.43%
PAT Margin
3.20%
0%
0.00
3.20%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 166.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.40% vs 48.07% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 126.81% vs -64.87% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.53% vs -9.74% in Mar 2024

Annual - Interest
Interest 13.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.68% vs 36.08% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.53%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024