Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
6,688.61
6,592.96
6,433.38
6,607.71
6,552.03
5,479.47
2,359.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,688.61
6,592.96
6,433.38
6,607.71
6,552.03
5,479.47
2,359.21
Raw Material Cost
3,340.31
3,230.73
3,221.16
3,304.75
3,313.09
2,800.41
1,046.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,008.87
3,129.67
3,069.56
3,198.60
3,036.83
2,812.71
1,510.72
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
6,349.18
6,360.40
6,290.72
6,503.35
6,349.93
5,613.13
2,556.94
Operating Profit (PBDIT) excl Other Income
339.4
232.60000000000002
142.7
104.39999999999999
202.10000000000002
-133.7
-197.7
Other Income
50.21
23.61
14.06
0.96
4.07
-2.58
11.52
Operating Profit (PBDIT)
443.28
315.74
239.27
190.06
251.52
-111.46
-172.68
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-285.07
-160.00
-8.08
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,348.30
3,362.24
3,212.22
3,302.96
3,238.94
2,679.05
1,312.99
Depreciation
53.65
59.56
82.55
84.75
45.34
24.77
13.53
Profit Before Tax
104.56
96.18
148.65
105.31
206.18
-136.24
-186.21
Tax
2.88
68.35
-45.46
51.88
-40.48
10.38
7.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
101.69
27.83
194.10
53.42
246.65
-146.62
-193.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
101.69
27.83
194.10
53.42
246.65
-146.62
-193.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
101.69
27.83
194.10
53.42
246.65
-146.62
-193.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,973.60
1,871.91
1,844.08
1,638.70
946.57
699.92
846.53
Earnings per share (EPS)
7.28
1.99
13.89
3.85
18.73
-11.13
-14.72
Diluted Earnings per share
7.28
1.99
13.89
3.85
18.73
-11.13
-14.72
Operating Profit Margin (Excl OI)
5.07%
3.53%
2.22%
1.58%
3.08%
-2.44%
-8.38%
Gross Profit Margin
2.37%
2.36%
3.59%
2.88%
3.84%
-2.03%
-7.32%
PAT Margin
1.52%
0.42%
3.02%
0.81%
3.76%
-2.68%
-8.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 1.45% vs 2.48% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is 265.83% vs -85.68% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 34.58% vs 29.71% in Jan 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has improved from Jan 2025
Compare Annual Results Of moi Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,688.61
3,054.57
3,634.04
118.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,688.61
3,054.57
3,634.04
118.97%
Raw Material Cost
3,340.31
1,084.59
2,255.72
207.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.14
-0.14
-100.00%
Selling and Distribution Expenses
3,008.87
1,298.77
1,710.10
131.67%
Other Expenses
0.00
-0.01
0.01
100.00%
Total Expenditure (Excl Depreciation)
6,349.18
2,383.36
3,965.82
166.40%
Operating Profit (PBDIT) excl Other Income
339.43
671.22
-331.79
-49.43%
Other Income
50.21
2.94
47.27
1,607.82%
Operating Profit (PBDIT)
443.28
812.85
-369.57
-45.47%
Interest
0.00
0.14
-0.14
-100.00%
Exceptional Items
-285.07
-82.47
-202.60
-245.67%
Gross Profit (PBDT)
3,348.30
1,969.98
1,378.32
69.97%
Depreciation
53.65
138.70
-85.05
-61.32%
Profit Before Tax
104.56
591.54
-486.98
-82.32%
Tax
2.88
228.90
-226.02
-98.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
101.69
362.64
-260.95
-71.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
101.69
362.64
-260.95
-71.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
101.69
362.64
-260.95
-71.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,973.60
3,000.43
-1,026.83
-34.22%
Earnings per share (EPS)
7.28
94.65
-87.37
-92.31%
Diluted Earnings per share
7.28
94.65
-87.37
-92.31%
Operating Profit Margin (Excl OI)
5.07%
21.97%
0.00
-16.90%
Gross Profit Margin
2.37%
23.91%
0.00
-21.54%
PAT Margin
1.52%
11.87%
0.00
-10.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 668.86 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 1.45% vs 2.48% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 10.17 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 265.83% vs -85.68% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.31 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 34.58% vs 29.71% in Jan 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.07%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has improved from Jan 2025






