Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
4,542.60
4,065.00
3,407.20
3,197.40
2,777.10
1,929.50
1,682.90
Total Operating income
45,426.00
40,650.00
34,072.00
31,974.00
27,771.00
19,295.00
16,829.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
192.00
118.00
109.00
110.00
120.00
102.00
87.00
Selling and Distribution Expenses
3,204.00
2,929.00
2,633.00
2,487.00
2,199.00
1,845.00
1,385.00
Other Expenses
4,124.90
3,589.60
2,975.70
2,799.60
2,443.20
1,639.80
1,430.70
Total Expenditure (Excl Depreciation)
44,645.00
38,943.00
32,499.00
30,593.00
26,751.00
18,345.00
15,779.00
Operating Profit (PBDIT) excl Other Income
781
1707
1573
1381
1020
950
1050
Other Income
0.00
0.00
0.00
0.00
-25.00
-15.00
15.00
Operating Profit (PBDIT)
195.00
186.00
171.00
176.00
106.00
73.00
104.00
Interest
192.00
118.00
109.00
110.00
120.00
102.00
87.00
Exceptional Items
0.00
0.00
0.00
-208.00
0.00
128.00
-6.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
195.00
186.00
171.00
176.00
131.00
88.00
89.00
Profit Before Tax
589.00
1,589.00
1,464.00
1,063.00
875.00
961.00
972.00
Tax
117.00
410.00
373.00
271.00
216.00
288.00
235.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
472.00
1,179.00
1,091.00
792.00
659.00
673.00
737.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
472.00
1,179.00
1,091.00
792.00
659.00
673.00
737.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
472.00
1,179.00
1,091.00
792.00
659.00
673.00
737.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,069.00
4,496.00
4,215.00
2,964.00
2,630.00
2,096.00
1,960.00
Earnings per share (EPS)
8.92
20.43
18.78
13.54
11.25
11.24
11.48
Diluted Earnings per share
8.92
20.43
18.78
13.54
11.25
11.24
11.48
Operating Profit Margin (Excl OI)
1.72%
4.2%
4.62%
4.32%
3.67%
4.92%
6.24%
Gross Profit Margin
1.73%
4.37%
4.8%
3.88%
3.62%
5.44%
6.3%
PAT Margin
1.04%
2.9%
3.2%
2.48%
2.37%
3.49%
4.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -59.97% vs 8.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.84% vs 8.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 62.71% vs 8.26% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Molina Healthcare, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
45,426.00
194,777.00
-1,49,351.00
-76.68%
Total Operating income
45,426.00
1,94,777.00
-1,49,351.00
-76.68%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
192.00
678.00
-486.00
-71.68%
Selling and Distribution Expenses
3,204.00
14,151.00
-10,947.00
-77.36%
Other Expenses
4,124.90
18,023.20
-13,898.30
-77.11%
Total Expenditure (Excl Depreciation)
44,645.00
1,95,061.00
-1,50,416.00
-77.11%
Operating Profit (PBDIT) excl Other Income
781.00
-284.00
1,065.00
375.00%
Other Income
0.00
1,572.00
-1,572.00
-100.00%
Operating Profit (PBDIT)
195.00
2,847.00
-2,652.00
-93.15%
Interest
192.00
678.00
-486.00
-71.68%
Exceptional Items
0.00
-27.00
27.00
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
195.00
1,275.00
-1,080.00
-84.71%
Profit Before Tax
589.00
-6,728.00
7,317.00
108.75%
Tax
117.00
-51.00
168.00
329.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
472.00
-6,674.00
7,146.00
107.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
472.00
-6,674.00
7,146.00
107.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.00
3.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
472.00
-6,677.00
7,149.00
107.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,069.00
19,953.00
-15,884.00
-79.61%
Earnings per share (EPS)
8.92
-13.53
22.45
165.93%
Diluted Earnings per share
8.92
-13.53
22.45
165.93%
Operating Profit Margin (Excl OI)
1.72%
-0.15%
0.00
1.87%
Gross Profit Margin
1.73%
-2.80%
0.00
4.53%
PAT Margin
1.04%
-3.43%
0.00
4.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 47.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -59.97% vs 8.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.84% vs 8.77% in Dec 2024
Annual - Interest
Interest 19.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.71% vs 8.26% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






