Molitec Steel Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3925800009
JPY
227.00
-5 (-2.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
48,192.81
50,498.66
50,774.96
36,334.30
27,564.52
22,292.87
26,678.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,192.81
50,498.66
50,774.96
36,334.30
27,564.52
22,292.87
26,678.28
Raw Material Cost
43,374.86
45,803.42
46,354.02
33,246.03
24,462.95
20,172.33
23,537.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.83
84.71
99.60
77.97
71.78
71.44
75.43
Selling and Distribution Expenses
4,182.31
4,132.44
3,989.39
3,009.25
2,766.84
2,436.50
2,935.50
Other Expenses
12.11
8.14
7.17
7.64
5.89
5.02
8.56
Total Expenditure (Excl Depreciation)
47,748.14
50,101.93
50,514.71
36,409.63
27,360.47
22,730.43
26,633.92
Operating Profit (PBDIT) excl Other Income
444.7
396.70000000000005
260.3
-75.3
204.1
-437.59999999999997
44.400000000000006
Other Income
1,004.38
175.39
270.76
172.54
254.52
227.43
111.80
Operating Profit (PBDIT)
2,209.55
1,319.28
1,272.28
1,013.88
1,330.75
694.38
959.77
Interest
69.83
84.71
99.60
77.97
71.78
71.44
75.43
Exceptional Items
18.11
85.63
14.23
-739.29
-10.92
-83.00
63.66
Gross Profit (PBDT)
4,817.95
4,695.24
4,420.94
3,088.27
3,101.57
2,120.55
3,140.87
Depreciation
760.51
747.16
741.26
916.67
872.18
904.51
803.61
Profit Before Tax
1,397.32
573.03
445.64
-720.05
375.87
-364.57
144.38
Tax
353.33
242.43
129.83
-19.93
115.00
-35.84
61.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,042.51
329.37
312.33
-704.78
254.30
-329.74
80.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,042.51
329.37
312.33
-704.78
254.30
-329.74
80.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.48
1.24
3.48
4.66
6.57
1.00
2.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,043.99
330.61
315.81
-700.12
260.87
-328.74
82.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,140.73
14,541.16
14,106.74
12,855.86
13,181.97
12,830.00
13,257.04
Earnings per share (EPS)
46.53
14.7
13.94
-31.46
11.35
-14.72
3.61
Diluted Earnings per share
46.53
14.7
13.94
-31.46
11.35
-14.72
3.61
Operating Profit Margin (Excl OI)
0.92%
0.79%
0.51%
-0.21%
0.74%
-1.96%
0.17%
Gross Profit Margin
4.48%
2.61%
2.34%
0.54%
4.53%
2.42%
3.55%
PAT Margin
2.16%
0.65%
0.62%
-1.94%
0.92%
-1.48%
0.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -4.57% vs -0.54% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 215.79% vs 4.69% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.36% vs 14.22% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -17.59% vs -14.96% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Molitec Steel Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
48,192.81
40,809.54
7,383.27
18.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,192.81
40,809.54
7,383.27
18.09%
Raw Material Cost
43,374.86
37,790.07
5,584.79
14.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.83
97.07
-27.24
-28.06%
Selling and Distribution Expenses
4,182.31
2,588.99
1,593.32
61.54%
Other Expenses
12.11
-9.71
21.82
224.72%
Total Expenditure (Excl Depreciation)
47,748.14
40,379.06
7,369.08
18.25%
Operating Profit (PBDIT) excl Other Income
444.67
430.47
14.20
3.30%
Other Income
1,004.38
719.08
285.30
39.68%
Operating Profit (PBDIT)
2,209.55
1,198.52
1,011.03
84.36%
Interest
69.83
97.07
-27.24
-28.06%
Exceptional Items
18.11
-6.07
24.18
398.35%
Gross Profit (PBDT)
4,817.95
3,019.46
1,798.49
59.56%
Depreciation
760.51
48.98
711.53
1,452.69%
Profit Before Tax
1,397.32
1,046.41
350.91
33.53%
Tax
353.33
217.75
135.58
62.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,042.51
787.81
254.70
32.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,042.51
787.81
254.70
32.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.48
40.85
-39.37
-96.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,043.99
828.66
215.33
25.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,140.73
10,268.91
5,871.82
57.18%
Earnings per share (EPS)
46.53
61.09
-14.56
-23.83%
Diluted Earnings per share
46.53
61.09
-14.56
-23.83%
Operating Profit Margin (Excl OI)
0.92%
1.05%
0.00
-0.13%
Gross Profit Margin
4.48%
2.68%
0.00
1.80%
PAT Margin
2.16%
1.93%
0.00
0.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,819.28 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -4.57% vs -0.54% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 104.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 215.79% vs 4.69% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.52 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.36% vs 14.22% in Mar 2025

Annual - Interest
Interest 6.98 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -17.59% vs -14.96% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.92%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025