Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,901.55
4,570.92
5,862.59
6,179.66
6,940.41
4,832.06
3,784.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,901.55
4,570.92
5,862.59
6,179.66
6,940.41
4,832.06
3,784.94
Raw Material Cost
2,982.70
3,489.30
4,293.08
4,837.47
5,016.33
3,217.66
2,354.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
459.15
551.78
586.45
681.27
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.67
31.30
123.15
120.68
85.58
21.61
20.70
Selling and Distribution Expenses
611.56
747.44
948.96
1,463.51
1,225.48
783.99
809.98
Other Expenses
-39.78
-43.21
-51.15
-58.03
16.87
16.00
12.04
Total Expenditure (Excl Depreciation)
3,713.28
4,387.74
5,440.18
6,522.58
6,496.14
4,183.25
3,305.52
Operating Profit (PBDIT) excl Other Income
188.29999999999998
183.2
422.40000000000003
-342.9
444.3
648.8
479.4
Other Income
26.88
30.69
38.66
63.61
46.42
24.57
49.18
Operating Profit (PBDIT)
572.05
637.10
901.49
72.67
781.66
806.99
620.12
Interest
57.67
31.30
123.15
120.68
85.58
21.61
20.70
Exceptional Items
-7.33
-19.67
-6.68
-0.40
-0.87
-0.62
-0.08
Gross Profit (PBDT)
918.85
1,081.62
1,569.51
1,342.19
1,924.08
1,614.41
1,430.53
Depreciation
407.75
422.37
418.88
394.86
323.84
133.83
90.74
Profit Before Tax
99.31
163.75
352.77
-443.26
371.37
650.93
508.59
Tax
32.61
33.58
35.30
-97.14
47.13
84.53
75.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.43
124.96
266.24
-380.70
314.85
566.40
432.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.43
124.96
266.24
-380.70
314.85
566.40
432.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.27
5.21
51.24
34.58
9.39
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.70
130.17
317.47
-346.12
324.23
566.40
432.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,304.10
3,333.41
3,456.32
3,251.41
3,840.24
3,450.69
2,921.84
Earnings per share (EPS)
0.13
0.24
0.65
-0.93
0.77
1.39
1.07
Diluted Earnings per share
0.13
0.24
0.65
-0.93
0.77
1.39
1.07
Operating Profit Margin (Excl OI)
3.52%
4.03%
7.57%
-6.24%
5.93%
13.42%
12.69%
Gross Profit Margin
13.0%
12.82%
13.16%
-0.78%
10.02%
16.24%
15.83%
PAT Margin
1.34%
2.73%
4.54%
-6.16%
4.54%
11.72%
11.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.64% vs -22.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -48.77% vs -58.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.09% vs -29.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 84.35% vs -74.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Monalisa Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,901.55
0
3,901.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,901.55
0
3,901.55
Raw Material Cost
2,982.70
0
2,982.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
459.15
0
459.15
Power Cost
0
0
0.00
Manufacturing Expenses
57.67
0
57.67
Selling and Distribution Expenses
611.56
0
611.56
Other Expenses
-39.78
0.00
-39.78
Total Expenditure (Excl Depreciation)
3,713.28
0
3,713.28
Operating Profit (PBDIT) excl Other Income
188.26
0.00
188.26
Other Income
26.88
0
26.88
Operating Profit (PBDIT)
572.05
0
572.05
Interest
57.67
0
57.67
Exceptional Items
-7.33
0
-7.33
Gross Profit (PBDT)
918.85
0
918.85
Depreciation
407.75
0
407.75
Profit Before Tax
99.31
0
99.31
Tax
32.61
0
32.61
Provisions and contingencies
0
0
0.00
Profit After Tax
52.43
0
52.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.43
0
52.43
Share in Profit of Associates
0
0
0.00
Minority Interest
14.27
0
14.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.70
0
66.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,304.10
0
3,304.10
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
3.52%
0%
0.00
3.52%
Gross Profit Margin
13.00%
0%
0.00
13.00%
PAT Margin
1.34%
0%
0.00
1.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 390.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.64% vs -22.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.77% vs -58.99% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.09% vs -29.72% in Dec 2024
Annual - Interest
Interest 5.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.35% vs -74.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






