Montage Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100003MN7
CNY
210.27
0.36 (0.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,456.27
3,638.91
2,285.71
3,670.36
2,561.68
1,823.64
1,737.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,456.27
3,638.91
2,285.71
3,670.36
2,561.68
1,823.64
1,737.73
Raw Material Cost
2,157.89
1,614.41
1,013.48
2,004.08
1,379.62
528.80
466.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.01
1.79
0.97
1.26
1.39
0.15
0.00
Selling and Distribution Expenses
598.96
246.05
216.58
270.85
244.17
261.21
160.21
Other Expenses
86.46
71.76
65.30
54.33
35.06
28.48
25.61
Total Expenditure (Excl Depreciation)
3,623.43
2,579.82
1,883.98
2,819.50
1,975.82
1,074.96
882.77
Operating Profit (PBDIT) excl Other Income
1832.8
1059.1
401.70000000000005
850.9000000000001
585.9000000000001
748.7
855
Other Income
456.62
388.75
360.46
506.96
444.99
311.50
210.99
Operating Profit (PBDIT)
2,482.08
1,537.86
669.53
1,380.21
1,081.84
1,077.81
1,010.02
Interest
2.01
1.79
0.97
1.26
1.39
0.15
0.00
Exceptional Items
25.89
23.89
-87.33
90.75
-99.37
160.72
0.78
Gross Profit (PBDT)
3,298.38
2,024.50
1,272.23
1,666.28
1,182.06
1,294.84
1,271.31
Depreciation
170.79
140.79
105.38
52.27
60.45
32.27
32.06
Profit Before Tax
2,335.18
1,419.17
475.85
1,417.43
920.63
1,206.11
978.75
Tax
190.93
71.88
21.07
114.49
85.87
100.96
45.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,235.57
1,411.78
450.91
1,299.38
829.14
1,103.68
932.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,235.57
1,411.78
450.91
1,299.38
829.14
1,103.68
932.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-105.93
-71.04
0.24
-0.01
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,129.64
1,340.74
451.15
1,299.37
829.14
1,103.68
932.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,923.72
11,403.44
10,191.41
9,912.19
8,390.70
8,069.15
7,329.72
Earnings per share (EPS)
1.95
1.23
0.4
1.15
0.74
0.98
0.83
Diluted Earnings per share
1.95
1.23
0.4
1.15
0.74
0.98
0.83
Operating Profit Margin (Excl OI)
33.99%
27.71%
8.91%
22.37%
22.5%
40.25%
44.14%
Gross Profit Margin
45.93%
42.87%
25.43%
40.04%
38.3%
67.91%
58.17%
PAT Margin
40.97%
38.8%
19.73%
35.4%
32.37%
60.52%
53.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 49.94% vs 59.20% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 58.84% vs 197.21% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 76.27% vs 271.76% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 11.11% vs 80.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Montage Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,456.27
0
5,456.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,456.27
0
5,456.27
Raw Material Cost
2,157.89
0
2,157.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.01
0
2.01
Selling and Distribution Expenses
598.96
0
598.96
Other Expenses
86.46
0.00
86.46
Total Expenditure (Excl Depreciation)
3,623.43
0
3,623.43
Operating Profit (PBDIT) excl Other Income
1,832.84
0.00
1,832.84
Other Income
456.62
0
456.62
Operating Profit (PBDIT)
2,482.08
0
2,482.08
Interest
2.01
0
2.01
Exceptional Items
25.89
0
25.89
Gross Profit (PBDT)
3,298.38
0
3,298.38
Depreciation
170.79
0
170.79
Profit Before Tax
2,335.18
0
2,335.18
Tax
190.93
0
190.93
Provisions and contingencies
0
0
0.00
Profit After Tax
2,235.57
0
2,235.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,235.57
0
2,235.57
Share in Profit of Associates
0
0
0.00
Minority Interest
-105.93
0
-105.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,129.64
0
2,129.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,923.72
0
12,923.72
Earnings per share (EPS)
1.95
0
1.95
Diluted Earnings per share
1.95
0
1.95
Operating Profit Margin (Excl OI)
33.99%
0%
0.00
33.99%
Gross Profit Margin
45.93%
0%
0.00
45.93%
PAT Margin
40.97%
0%
0.00
40.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 545.63 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 49.94% vs 59.20% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 212.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 58.84% vs 197.21% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 76.27% vs 271.76% in Dec 2024

Annual - Interest
Interest 0.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.11% vs 80.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.99%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024