Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,860.62
3,608.96
3,319.64
3,036.78
2,851.86
2,884.51
2,904.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,860.62
3,608.96
3,319.64
3,036.78
2,851.86
2,884.51
2,904.77
Raw Material Cost
2,802.74
2,597.14
2,508.68
2,291.26
2,154.48
2,193.27
2,161.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.08
66.33
63.58
36.76
33.89
38.90
40.41
Selling and Distribution Expenses
553.97
501.25
469.84
448.53
412.03
397.95
404.65
Other Expenses
2.16
4.64
-3.57
-0.25
1.50
-0.23
1.18
Total Expenditure (Excl Depreciation)
3,450.38
3,211.17
3,006.37
2,774.08
2,615.36
2,627.84
2,618.83
Operating Profit (PBDIT) excl Other Income
410.20000000000005
397.8
313.29999999999995
262.7
236.5
256.70000000000005
285.9
Other Income
-12.34
-20.90
-13.79
15.00
2.02
-21.09
-16.23
Operating Profit (PBDIT)
501.63
472.92
389.71
366.08
328.68
322.55
356.68
Interest
72.08
66.33
63.58
36.76
33.89
38.90
40.41
Exceptional Items
-13.18
-40.82
-19.84
-37.96
-0.85
-191.26
-2.35
Gross Profit (PBDT)
1,057.88
1,011.82
810.96
745.51
697.39
691.24
742.80
Depreciation
103.73
96.03
90.23
88.39
90.16
86.97
86.97
Profit Before Tax
312.65
269.75
216.05
202.98
203.77
5.42
226.95
Tax
77.62
60.96
45.05
47.80
46.55
-3.79
52.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.03
208.79
171.00
155.18
157.22
9.21
174.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.03
208.79
171.00
155.18
157.22
9.21
174.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.03
208.79
171.00
155.18
157.22
9.21
174.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,992.56
1,828.82
1,636.09
1,436.81
1,400.14
1,243.08
1,322.48
Earnings per share (EPS)
7.33
6.45
5.34
4.83
4.87
0.28
4.96
Diluted Earnings per share
7.33
6.45
5.34
4.83
4.87
0.28
4.96
Operating Profit Margin (Excl OI)
10.63%
11.02%
9.44%
8.65%
8.29%
8.9%
9.84%
Gross Profit Margin
10.79%
10.14%
9.23%
9.59%
10.31%
3.2%
10.81%
PAT Margin
6.09%
5.79%
5.15%
5.11%
5.51%
0.32%
6.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 6.97% vs 8.72% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 12.55% vs 22.11% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 4.09% vs 22.38% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 8.75% vs 4.25% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Moog, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,860.62
3,234.00
626.62
19.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,860.62
3,234.00
626.62
19.38%
Raw Material Cost
2,802.74
2,520.00
282.74
11.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
72.08
21.00
51.08
243.24%
Selling and Distribution Expenses
553.97
414.00
139.97
33.81%
Other Expenses
2.16
-2.10
4.26
202.86%
Total Expenditure (Excl Depreciation)
3,450.38
2,934.00
516.38
17.60%
Operating Profit (PBDIT) excl Other Income
410.24
300.00
110.24
36.75%
Other Income
-12.34
-8.00
-4.34
-54.25%
Operating Profit (PBDIT)
501.63
384.00
117.63
30.63%
Interest
72.08
21.00
51.08
243.24%
Exceptional Items
-13.18
-8.00
-5.18
-64.75%
Gross Profit (PBDT)
1,057.88
714.00
343.88
48.16%
Depreciation
103.73
91.00
12.73
13.99%
Profit Before Tax
312.65
264.00
48.65
18.43%
Tax
77.62
51.00
26.62
52.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
235.03
213.00
22.03
10.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.03
213.00
22.03
10.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.03
213.00
22.03
10.34%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
1,992.56
2,557.00
-564.44
-22.07%
Earnings per share (EPS)
7.33
0.80
6.53
816.25%
Diluted Earnings per share
7.33
0.80
6.53
816.25%
Operating Profit Margin (Excl OI)
10.63%
9.31%
0.00
1.32%
Gross Profit Margin
10.79%
10.98%
0.00
-0.19%
PAT Margin
6.09%
6.59%
0.00
-0.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 386.06 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 6.97% vs 8.72% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.55% vs 22.11% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.09% vs 22.38% in Sep 2024
Annual - Interest
Interest 7.21 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.75% vs 4.25% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.63%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
