Morarjee Text.

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE161G01027
  • NSEID: MORARJEE
  • BSEID: 532621
INR
6.86
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 1.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
206.87
272.33
193.89
382.04
348.61
361.13
377.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
206.87
272.33
193.89
382.04
348.61
361.13
377.68
Raw Material Cost
86.35
115.83
57.48
133.25
111.57
106.24
129.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
31.59
0.04
16.67
11.47
4.03
-10.07
-16.82
Employee Cost
33.80
28.21
23.97
34.21
36.53
35.23
32.83
Power Cost
41.66
40.33
27.71
40.36
40.58
42.37
47.30
Manufacturing Expenses
17.62
20.29
14.98
38.73
32.64
118.51
121.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
47.68
61.58
50.40
81.86
82.14
0.18
0.63
Total Expenditure (Excl Depreciation)
258.70
266.28
191.21
339.88
307.49
292.46
315.80
Operating Profit (PBDIT) excl Other Income
-51.83
6.05
2.68
42.16
41.12
68.67
61.88
Other Income
1.30
1.18
1.16
2.12
1.64
6.38
7.18
Operating Profit (PBDIT)
-50.53
7.23
3.84
44.28
42.76
75.05
69.06
Interest
79.60
72.46
54.55
57.20
53.94
51.39
39.50
Exceptional Items
-32.74
0.00
0.00
-0.49
0.00
0.00
0.00
Gross Profit (PBDT)
-162.87
-65.23
-50.71
-13.41
-11.18
23.66
29.56
Depreciation
22.33
22.88
23.28
23.72
23.21
22.84
19.23
Profit Before Tax
-185.20
-88.11
-73.99
-37.13
-34.39
0.82
10.33
Tax
0.05
0.00
-12.36
-10.79
-9.91
0.41
-1.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-185.25
-88.11
-61.63
-26.34
-24.48
0.41
11.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-185.25
-88.11
-61.63
-26.34
-24.48
0.41
11.80
Share in Profit of Associates
-0.03
-0.02
-0.04
-0.11
-0.07
0.09
0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-185.28
-88.13
-61.67
-26.45
-24.55
0.50
12.03
Equity Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Face Value
7.0
7.0
7.0
7.0
7.0
7.0
7.0
Reserves
-303.77
-118.76
-30.50
31.45
57.88
0.00
107.07
Earnings per share (EPS)
-51.0
-24.26
-16.98
-7.28
-6.76
0.14
3.31
Diluted Earnings per share
-51.0
-24.26
-16.97
-7.28
-6.76
0.14
3.31
Operating Profit Margin (Excl OI)
-25.05%
2.22%
1.38%
11.04%
11.8%
19.02%
16.38%
Gross Profit Margin
-78.73%
-23.95%
-26.15%
-3.51%
-3.21%
6.55%
7.83%
PAT Margin
-89.55%
-32.35%
-31.79%
-6.89%
-7.02%
0.11%
3.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -84.13% vs -24.04% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -8.55% vs -110.44% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 56.94% vs -959.50% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 89.03% vs 9.85% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Morarjee Text. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
206.87
0
206.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
206.87
0
206.87
Raw Material Cost
86.35
0
86.35
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
31.59
0
31.59
Employee Cost
33.80
0
33.80
Power Cost
41.66
0
41.66
Manufacturing Expenses
17.62
0
17.62
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
47.68
0.00
47.68
Total Expenditure (Excl Depreciation)
258.70
0
258.70
Operating Profit (PBDIT) excl Other Income
-51.83
0.00
-51.83
Other Income
1.30
0
1.30
Operating Profit (PBDIT)
-50.53
0
-50.53
Interest
79.60
0
79.60
Exceptional Items
-32.74
0
-32.74
Gross Profit (PBDT)
-162.87
0
-162.87
Depreciation
22.33
0
22.33
Profit Before Tax
-185.20
0
-185.20
Tax
0.05
0
0.05
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-185.25
0
-185.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-185.25
0
-185.25
Share in Profit of Associates
-0.03
0
-0.03
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-185.28
0
-185.28
Equity Capital
25.43
0
25.43
Face Value
7.00
0
0.00
Reserves
-303.77
0
-303.77
Earnings per share (EPS)
-51.00
0
-51.00
Diluted Earnings per share
-51.00
0
-51.00
Operating Profit Margin (Excl OI)
-25.05%
0%
0.00
-25.05%
Gross Profit Margin
-78.73%
0%
0.00
-78.73%
PAT Margin
-89.55%
0%
0.00
-89.55%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.83 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -84.13% vs -24.04% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit -201.28 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.55% vs -110.44% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -22.39 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 56.94% vs -959.50% in Mar 2023

Annual - Interest
Interest 150.47 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 89.03% vs 9.85% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -68.20%
in Mar 2024

Figures in %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023