Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,811.58
1,690.43
1,417.53
1,546.83
1,188.06
853.07
768.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,811.58
1,690.43
1,417.53
1,546.83
1,188.06
853.07
768.54
Raw Material Cost
999.18
883.31
781.41
797.13
617.93
413.22
343.08
Purchase of Finished goods
207.25
177.00
157.85
262.23
204.20
154.43
173.29
(Increase) / Decrease In Stocks
-47.12
2.11
16.48
-10.04
-41.58
-10.23
-19.88
Employee Cost
208.91
181.47
154.68
164.25
135.59
109.91
95.36
Power Cost
40.62
34.09
23.78
18.93
13.00
12.56
13.18
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
105.25
131.84
109.84
99.21
60.36
52.41
47.06
Other Expenses
123.42
121.99
93.96
78.45
80.05
52.25
48.92
Total Expenditure (Excl Depreciation)
1,637.51
1,531.81
1,338.00
1,410.16
1,069.55
784.55
701.02
Operating Profit (PBDIT) excl Other Income
174.07
158.62
79.53
136.67
118.51
68.52
67.52
Other Income
18.36
13.97
6.13
10.31
12.07
9.48
3.67
Operating Profit (PBDIT)
192.43
172.59
85.66
146.98
130.58
78.00
71.19
Interest
8.34
3.71
1.98
-7.37
1.79
1.98
2.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
184.09
168.88
83.68
154.35
128.79
76.02
69.08
Depreciation
28.98
33.47
27.93
27.64
30.28
36.91
39.90
Profit Before Tax
155.11
135.42
55.76
126.70
98.51
39.11
29.18
Tax
37.09
38.80
17.08
25.02
1.42
5.53
0.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.02
96.62
38.68
101.68
97.09
33.58
28.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.02
96.62
38.68
101.68
97.09
33.58
28.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.46
0.00
0.00
0.00
0.00
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.02
96.16
38.68
101.68
97.09
33.58
28.85
Equity Capital
109.58
102.23
102.23
95.56
89.96
89.96
89.96
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,046.65
745.00
650.68
483.00
334.79
194.10
163.13
Earnings per share (EPS)
2.15
1.88
0.76
2.13
2.16
0.75
0.64
Diluted Earnings per share
2.2
1.88
0.77
1.96
2.15
0.75
0.64
Operating Profit Margin (Excl OI)
9.61%
9.38%
5.61%
8.84%
9.98%
8.03%
8.79%
Gross Profit Margin
10.16%
9.99%
5.9%
9.98%
10.84%
8.91%
8.99%
PAT Margin
6.51%
5.72%
2.73%
6.57%
8.17%
3.94%
3.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.17% vs 19.25% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 22.73% vs 148.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.74% vs 99.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 124.80% vs 87.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Morepen Labs. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,811.58
1,664.92
146.66
8.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,811.58
1,664.92
146.66
8.81%
Raw Material Cost
999.18
396.27
602.91
152.15%
Purchase of Finished goods
207.25
140.93
66.32
47.06%
(Increase) / Decrease In Stocks
-47.12
-39.02
-8.10
-20.76%
Employee Cost
208.91
394.05
-185.14
-46.98%
Power Cost
40.62
0.00
40.62
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
105.25
76.01
29.24
38.47%
Other Expenses
123.42
597.42
-474.00
-79.34%
Total Expenditure (Excl Depreciation)
1,637.51
1,565.66
71.85
4.59%
Operating Profit (PBDIT) excl Other Income
174.07
99.26
74.81
75.37%
Other Income
18.36
5.45
12.91
236.88%
Operating Profit (PBDIT)
192.43
104.71
87.72
83.77%
Interest
8.34
66.23
-57.89
-87.41%
Exceptional Items
0.00
0.99
-0.99
-100.00%
Gross Profit (PBDT)
184.09
39.47
144.62
366.40%
Depreciation
28.98
113.84
-84.86
-74.54%
Profit Before Tax
155.11
-74.37
229.48
308.57%
Tax
37.09
3.58
33.51
936.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
118.02
-77.95
195.97
251.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
118.02
-77.95
195.97
251.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
4.21
-4.20
-99.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.02
-73.74
191.76
260.05%
Equity Capital
109.58
18.45
91.13
493.93%
Face Value
2.00
2.00
0.00
Reserves
1,046.65
1,003.55
43.10
4.29%
Earnings per share (EPS)
2.15
-7.99
10.14
126.91%
Diluted Earnings per share
2.20
-8.45
10.65
126.04%
Operating Profit Margin (Excl OI)
9.61%
6.05%
0.00
3.56%
Gross Profit Margin
10.16%
2.40%
0.00
7.76%
PAT Margin
6.51%
-4.75%
0.00
11.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,811.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.17% vs 19.25% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 118.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.73% vs 148.60% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.74% vs 99.45% in Mar 2024
Annual - Interest
Interest 8.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 124.80% vs 87.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.61%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






