Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,100.70
1,114.70
1,112.10
950.50
910.70
1,049.50
1,033.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,100.70
1,114.70
1,112.10
950.50
910.70
1,049.50
1,033.90
Raw Material Cost
856.30
878.60
867.40
743.40
726.70
778.20
751.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
397.30
401.10
375.70
333.60
334.50
366.00
358.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.00
18.00
9.40
8.40
10.20
14.20
9.80
Selling and Distribution Expenses
0.50
0.50
0.50
0.30
0.50
0.80
11.30
Other Expenses
-38.72
-38.62
-35.35
-31.35
-31.67
-34.62
-33.20
Total Expenditure (Excl Depreciation)
887.90
912.00
899.50
772.20
755.20
813.00
798.90
Operating Profit (PBDIT) excl Other Income
212.8
202.7
212.60000000000002
178.29999999999998
155.5
236.5
235
Other Income
-83.60
-87.60
-65.70
-53.50
-69.40
-113.10
-121.60
Operating Profit (PBDIT)
173.60
157.90
189.70
168.80
134.10
173.90
152.70
Interest
21.00
18.00
9.40
8.40
10.20
14.20
9.80
Exceptional Items
-23.60
-19.30
-5.90
-12.50
-89.60
0.00
-9.50
Gross Profit (PBDT)
244.40
236.10
244.70
207.10
184.00
271.30
282.50
Depreciation
44.40
42.80
42.80
44.00
48.00
50.50
39.30
Profit Before Tax
84.60
77.80
131.60
103.90
-13.70
109.20
94.10
Tax
25.90
22.20
36.00
28.20
6.90
29.90
30.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.20
46.60
86.90
68.10
-24.50
71.60
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.20
46.60
86.90
68.10
-24.50
71.60
57.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.50
9.00
8.70
8.00
4.50
8.20
7.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.70
55.60
95.60
76.10
-20.00
79.80
64.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
353.70
360.30
389.00
310.60
202.30
270.20
232.40
Earnings per share (EPS)
0.18
0.16
0.31
0.26
-0.08
0.26
0.19
Diluted Earnings per share
0.18
0.16
0.31
0.26
-0.08
0.26
0.19
Operating Profit Margin (Excl OI)
19.33%
18.18%
19.12%
18.76%
17.07%
22.53%
22.73%
Gross Profit Margin
11.72%
10.82%
15.68%
15.56%
3.77%
15.22%
12.9%
PAT Margin
4.56%
4.18%
7.81%
7.16%
-2.69%
6.82%
5.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.26% vs 0.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.58% vs -41.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.77% vs -3.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.67% vs 91.49% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Morgan Advanced Materials Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
1,100.70
302.40
798.30
263.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,100.70
302.40
798.30
263.99%
Raw Material Cost
856.30
217.50
638.80
293.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
397.30
107.60
289.70
269.24%
Power Cost
0
0
0.00
Manufacturing Expenses
21.00
9.20
11.80
128.26%
Selling and Distribution Expenses
0.50
56.50
-56.00
-99.12%
Other Expenses
-38.72
-11.68
-27.04
-231.51%
Total Expenditure (Excl Depreciation)
887.90
274.00
613.90
224.05%
Operating Profit (PBDIT) excl Other Income
212.80
28.40
184.40
649.30%
Other Income
-83.60
-1.00
-82.60
-8,260.00%
Operating Profit (PBDIT)
173.60
56.80
116.80
205.63%
Interest
21.00
9.20
11.80
128.26%
Exceptional Items
-23.60
-12.50
-11.10
-88.80%
Gross Profit (PBDT)
244.40
84.90
159.50
187.87%
Depreciation
44.40
29.40
15.00
51.02%
Profit Before Tax
84.60
5.70
78.90
1,384.21%
Tax
25.90
-5.90
31.80
538.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
50.20
11.60
38.60
332.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.20
11.60
38.60
332.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.50
0.00
8.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.70
11.60
47.10
406.03%
Equity Capital
0
0
0.00
Face Value
0.25
0.25
0.00
Reserves
353.70
270.80
82.90
30.61%
Earnings per share (EPS)
0.18
0.04
0.14
350.00%
Diluted Earnings per share
0.18
0.04
0.14
350.00%
Operating Profit Margin (Excl OI)
19.33%
9.39%
0.00
9.94%
Gross Profit Margin
11.72%
11.61%
0.00
0.11%
PAT Margin
4.56%
3.84%
0.00
0.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 110.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.26% vs 0.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.58% vs -41.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.77% vs -3.88% in Dec 2023
Annual - Interest
Interest 2.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.67% vs 91.49% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






