MORI TRUST REIT, Inc.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046170001
JPY
76,100.00
-400 (-0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
33,588.96
27,958.65
30,538.39
17,751.87
17,603.74
17,506.08
31,912.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,588.96
27,958.65
30,538.39
17,751.87
17,603.74
17,506.08
31,912.87
Raw Material Cost
18,452.66
17,023.80
17,026.51
4,121.06
4,209.98
4,232.52
11,934.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,054.39
738.66
716.27
783.44
907.18
951.02
1,046.07
Selling and Distribution Expenses
154.00
105.97
121.84
102.31
117.44
116.56
348.81
Other Expenses
129.73
161.96
164.56
190.98
264.06
264.52
660.22
Total Expenditure (Excl Depreciation)
20,958.31
19,487.98
19,510.17
6,916.62
7,875.17
7,945.31
19,931.39
Operating Profit (PBDIT) excl Other Income
12630.699999999999
8470.7
11028.199999999999
10835.2
9728.6
9560.800000000001
11981.5
Other Income
-15.60
-3.36
-25.70
-7.02
1.87
4.77
4.99
Operating Profit (PBDIT)
14,720.69
10,709.20
13,243.38
13,429.12
13,188.33
13,061.69
15,800.82
Interest
1,054.39
738.66
716.27
783.44
907.18
951.02
1,046.07
Exceptional Items
-340.26
0.00
35.41
10.86
7.38
8.25
1.73
Gross Profit (PBDT)
13,030.66
8,692.97
11,271.02
11,029.92
10,843.04
10,728.43
17,210.25
Depreciation
2,105.64
2,241.89
2,240.86
2,600.89
2,550.72
2,545.12
2,768.28
Profit Before Tax
11,220.40
7,728.65
10,321.64
10,055.64
9,737.81
9,574.01
11,988.19
Tax
-551.18
-139.97
165.00
1.59
0.06
-18.48
216.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,771.57
7,868.62
10,156.64
10,054.05
9,737.75
9,592.49
11,772.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,771.57
7,868.62
10,156.64
10,054.05
9,737.75
9,592.49
11,772.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,771.57
7,868.62
10,156.64
10,054.05
9,737.75
9,592.49
11,772.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,32,260.12
1,59,071.68
1,60,106.46
1,60,123.06
1,59,961.08
1,59,880.45
1,61,658.43
Earnings per share (EPS)
3306.62
2980.54
3847.21
3808.35
3688.54
3633.52
4459.14
Diluted Earnings per share
3306.62
2980.54
3847.21
3808.35
3688.54
3633.52
4459.14
Operating Profit Margin (Excl OI)
37.6%
30.3%
36.11%
61.04%
55.26%
54.61%
37.54%
Gross Profit Margin
39.67%
35.66%
41.14%
71.3%
69.81%
69.23%
46.24%
PAT Margin
35.05%
28.14%
33.26%
56.64%
55.32%
54.8%
36.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of MORI TRUST REIT, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
33,588.96
22,197.99
11,390.97
51.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,588.96
22,197.99
11,390.97
51.32%
Raw Material Cost
18,452.66
7,692.04
10,760.62
139.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,054.39
1,178.44
-124.05
-10.53%
Selling and Distribution Expenses
154.00
36.87
117.13
317.68%
Other Expenses
129.73
189.59
-59.86
-31.57%
Total Expenditure (Excl Depreciation)
20,958.31
10,803.29
10,155.02
94.00%
Operating Profit (PBDIT) excl Other Income
12,630.65
11,394.71
1,235.94
10.85%
Other Income
-15.60
1.36
-16.96
-1,247.06%
Operating Profit (PBDIT)
14,720.69
14,348.90
371.79
2.59%
Interest
1,054.39
1,178.44
-124.05
-10.53%
Exceptional Items
-340.26
-27.65
-312.61
-1,130.60%
Gross Profit (PBDT)
13,030.66
11,553.12
1,477.54
12.79%
Depreciation
2,105.64
2,952.83
-847.19
-28.69%
Profit Before Tax
11,220.40
10,189.97
1,030.43
10.11%
Tax
-551.18
1.75
-552.93
-31,596.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11,771.57
10,188.22
1,583.35
15.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,771.57
10,188.22
1,583.35
15.54%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,771.57
10,188.22
1,583.35
15.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,32,260.12
2,25,031.30
7,228.82
3.21%
Earnings per share (EPS)
3,306.62
5,667.44
-2,360.82
-41.66%
Diluted Earnings per share
3,306.62
5,667.44
-2,360.82
-41.66%
Operating Profit Margin (Excl OI)
37.60%
51.33%
0.00
-13.73%
Gross Profit Margin
39.67%
59.21%
0.00
-19.54%
PAT Margin
35.05%
45.90%
0.00
-10.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,358.90 Million
in Aug 2023

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 1,177.16 Million
in Aug 2023

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,473.63 Million
in Aug 2023

Figures in Million
Annual - Interest
Interest 105.44 Million
in Aug 2023

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.60%
in Aug 2023

Figures in %