Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,212.73
7,448.22
7,899.94
8,506.40
9,591.10
9,866.85
9,323.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,212.73
7,448.22
7,899.94
8,506.40
9,591.10
9,866.85
9,323.94
Raw Material Cost
7,348.04
6,064.83
6,580.98
6,951.59
8,171.70
8,230.96
8,019.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.96
23.12
17.04
13.88
21.15
25.81
29.92
Selling and Distribution Expenses
1,124.32
1,034.08
1,031.21
1,092.54
1,079.86
1,097.87
1,084.55
Other Expenses
-2.22
-1.63
-0.42
-0.37
-1.07
-1.54
-1.14
Total Expenditure (Excl Depreciation)
8,477.11
7,105.73
7,625.00
8,054.27
9,262.00
9,339.20
9,122.24
Operating Profit (PBDIT) excl Other Income
735.6
342.5
274.9
452.1
329.09999999999997
527.6
201.70000000000002
Other Income
35.96
22.46
26.14
21.33
30.96
19.66
16.08
Operating Profit (PBDIT)
983.42
566.71
542.50
777.61
682.47
869.46
499.62
Interest
26.96
23.12
17.04
13.88
21.15
25.81
29.92
Exceptional Items
-25.63
0.00
-21.95
0.00
0.00
-35.51
0.00
Gross Profit (PBDT)
1,864.69
1,383.40
1,318.96
1,554.81
1,419.40
1,635.89
1,304.74
Depreciation
211.84
201.75
241.42
304.15
322.41
322.15
281.84
Profit Before Tax
718.99
341.83
262.08
459.57
338.91
485.99
189.70
Tax
150.29
130.00
113.16
189.18
134.39
204.92
45.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
568.71
211.84
148.92
270.39
204.51
281.07
144.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
568.71
211.84
148.92
270.39
204.51
281.07
144.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
568.71
211.84
148.92
270.39
204.51
281.07
144.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,158.70
4,732.81
4,352.02
4,210.46
4,161.46
4,035.21
4,058.40
Earnings per share (EPS)
417.25
154.06
108.31
196.65
148.74
204.42
105.19
Diluted Earnings per share
417.25
154.06
108.31
196.65
148.74
204.42
105.19
Operating Profit Margin (Excl OI)
7.98%
4.6%
3.48%
5.32%
3.43%
5.35%
2.16%
Gross Profit Margin
10.1%
7.3%
6.37%
8.98%
6.9%
8.19%
5.06%
PAT Margin
6.17%
2.84%
1.89%
3.18%
2.13%
2.85%
1.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.69% vs -5.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 168.51% vs 42.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 74.11% vs 5.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.88% vs 35.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Morio Denki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,212.73
4,117.04
5,095.69
123.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,212.73
4,117.04
5,095.69
123.77%
Raw Material Cost
7,348.04
1,574.70
5,773.34
366.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.96
3.55
23.41
659.44%
Selling and Distribution Expenses
1,124.32
1,714.09
-589.77
-34.41%
Other Expenses
-2.22
100.42
-102.64
-102.21%
Total Expenditure (Excl Depreciation)
8,477.11
4,296.51
4,180.60
97.30%
Operating Profit (PBDIT) excl Other Income
735.63
-179.47
915.10
509.89%
Other Income
35.96
-36.86
72.82
197.56%
Operating Profit (PBDIT)
983.42
-136.33
1,119.75
821.35%
Interest
26.96
3.55
23.41
659.44%
Exceptional Items
-25.63
7.34
-32.97
-449.18%
Gross Profit (PBDT)
1,864.69
2,542.33
-677.64
-26.65%
Depreciation
211.84
80.00
131.84
164.80%
Profit Before Tax
718.99
-212.54
931.53
438.28%
Tax
150.29
-27.29
177.58
650.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
568.71
-185.25
753.96
407.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
568.71
-185.25
753.96
407.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
568.71
-185.25
753.96
407.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,158.70
3,203.47
1,955.23
61.03%
Earnings per share (EPS)
417.25
-54.82
472.07
861.13%
Diluted Earnings per share
417.25
-54.82
472.07
861.13%
Operating Profit Margin (Excl OI)
7.98%
-4.36%
0.00
12.34%
Gross Profit Margin
10.10%
-3.22%
0.00
13.32%
PAT Margin
6.17%
-4.50%
0.00
10.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 921.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.69% vs -5.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 56.87 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 168.51% vs 42.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 74.11% vs 5.38% in Mar 2024
Annual - Interest
Interest 2.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.88% vs 35.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.98%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
