Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
12,766.00
12,406.00
11,359.00
9,563.00
9,427.00
9,782.00
10,107.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,766.00
12,406.00
11,359.00
9,563.00
9,427.00
9,782.00
10,107.00
Raw Material Cost
6,972.00
6,603.00
6,237.00
4,839.00
4,807.00
4,859.00
4,848.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.00
2.00
2.00
7.00
9.00
10.00
10.00
Selling and Distribution Expenses
3,882.00
4,129.00
3,703.00
3,574.00
3,333.00
3,503.00
3,798.00
Other Expenses
110.00
95.50
84.70
84.30
105.40
95.60
103.30
Total Expenditure (Excl Depreciation)
11,962.00
11,689.00
10,789.00
9,263.00
9,203.00
9,328.00
9,689.00
Operating Profit (PBDIT) excl Other Income
804
717
570
300
224
454
418
Other Income
73.00
100.00
56.00
93.00
38.00
62.00
41.00
Operating Profit (PBDIT)
1,455.00
1,393.00
1,253.00
978.00
852.00
1,303.00
1,061.00
Interest
8.00
2.00
2.00
7.00
9.00
10.00
10.00
Exceptional Items
-96.00
5.00
0.00
0.00
-1.00
-46.00
0.00
Gross Profit (PBDT)
5,794.00
5,803.00
5,122.00
4,724.00
4,620.00
4,923.00
5,259.00
Depreciation
578.00
576.00
627.00
585.00
590.00
787.00
602.00
Profit Before Tax
772.00
820.00
623.00
385.00
252.00
460.00
449.00
Tax
225.00
123.00
131.00
101.00
45.00
138.00
97.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
547.00
697.00
491.00
283.00
206.00
322.00
351.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
547.00
697.00
491.00
283.00
206.00
322.00
351.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
547.00
697.00
491.00
283.00
206.00
322.00
351.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,152.00
12,144.00
11,392.00
10,455.00
10,273.00
10,013.00
9,771.00
Earnings per share (EPS)
133.77
170.67
120.31
69.41
50.58
79.12
86.3
Diluted Earnings per share
133.77
170.67
120.31
69.41
50.58
79.12
86.3
Operating Profit Margin (Excl OI)
6.3%
5.78%
5.02%
3.14%
2.38%
4.64%
4.14%
Gross Profit Margin
10.57%
11.25%
11.0%
10.14%
8.93%
12.75%
10.4%
PAT Margin
4.28%
5.62%
4.32%
2.96%
2.19%
3.29%
3.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.90% vs 9.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -21.52% vs 41.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.88% vs 8.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 300.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Morishita Jintan Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,766.00
1,70,214.00
-1,57,448.00
-92.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,766.00
1,70,214.00
-1,57,448.00
-92.50%
Raw Material Cost
6,972.00
1,51,763.00
-1,44,791.00
-95.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.00
44.00
-36.00
-81.82%
Selling and Distribution Expenses
3,882.00
14,683.00
-10,801.00
-73.56%
Other Expenses
110.00
-4.40
114.40
2,600.00%
Total Expenditure (Excl Depreciation)
11,962.00
1,66,446.00
-1,54,484.00
-92.81%
Operating Profit (PBDIT) excl Other Income
804.00
3,768.00
-2,964.00
-78.66%
Other Income
73.00
122.00
-49.00
-40.16%
Operating Profit (PBDIT)
1,455.00
4,363.00
-2,908.00
-66.65%
Interest
8.00
44.00
-36.00
-81.82%
Exceptional Items
-96.00
-126.00
30.00
23.81%
Gross Profit (PBDT)
5,794.00
18,451.00
-12,657.00
-68.60%
Depreciation
578.00
473.00
105.00
22.20%
Profit Before Tax
772.00
3,973.00
-3,201.00
-80.57%
Tax
225.00
1,264.00
-1,039.00
-82.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
547.00
2,708.00
-2,161.00
-79.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
547.00
2,708.00
-2,161.00
-79.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
547.00
2,708.00
-2,161.00
-79.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,152.00
27,102.00
-14,950.00
-55.16%
Earnings per share (EPS)
133.77
1,255.37
-1,121.60
-89.34%
Diluted Earnings per share
133.77
1,255.37
-1,121.60
-89.34%
Operating Profit Margin (Excl OI)
6.30%
2.21%
0.00
4.09%
Gross Profit Margin
10.57%
2.61%
0.00
7.96%
PAT Margin
4.28%
1.59%
0.00
2.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,276.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.90% vs 9.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 54.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -21.52% vs 41.96% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.88% vs 8.02% in Mar 2024
Annual - Interest
Interest 0.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 300.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.30%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






