Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
56,867.19
48,537.18
48,529.54
48,478.40
43,636.85
40,727.34
45,988.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,867.19
48,537.18
48,529.54
48,478.40
43,636.85
40,727.34
45,988.00
Raw Material Cost
40,011.29
34,905.83
35,784.75
36,533.49
32,769.01
30,730.55
33,933.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.26
17.63
12.67
13.17
10.70
14.44
8.51
Selling and Distribution Expenses
13,524.50
10,765.32
10,292.96
9,845.76
9,270.64
9,177.58
10,359.53
Other Expenses
-2.53
-1.76
-1.27
-1.32
-1.07
-1.44
-0.85
Total Expenditure (Excl Depreciation)
53,535.79
45,671.16
46,077.71
46,379.25
42,039.64
39,908.13
44,292.77
Operating Profit (PBDIT) excl Other Income
3331.3999999999996
2866
2451.8
2099.2
1597.2
819.2
1695.2
Other Income
598.58
1,148.37
715.89
477.96
483.83
17.45
497.57
Operating Profit (PBDIT)
5,320.90
5,278.40
4,457.74
3,829.37
3,255.60
2,036.62
3,293.97
Interest
25.26
17.63
12.67
13.17
10.70
14.44
8.51
Exceptional Items
350.29
-117.39
37.39
52.89
51.69
-16.01
-5.67
Gross Profit (PBDT)
16,855.90
13,631.35
12,744.79
11,944.91
10,867.84
9,996.79
12,054.75
Depreciation
1,390.92
1,264.00
1,290.02
1,252.25
1,174.57
1,199.96
1,101.17
Profit Before Tax
4,255.01
3,879.37
3,192.43
2,616.84
2,122.03
806.21
2,178.62
Tax
1,338.14
1,307.31
974.44
942.75
714.82
336.11
775.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,916.86
2,572.06
2,217.99
1,674.08
1,407.21
470.10
1,402.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,916.86
2,572.06
2,217.99
1,674.08
1,407.21
470.10
1,402.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,916.86
2,572.06
2,217.99
1,674.08
1,407.21
470.10
1,402.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,832.60
39,276.28
38,457.22
36,684.36
33,914.87
32,015.34
32,725.50
Earnings per share (EPS)
111.88
97.12
82.8
62.23
51.41
17.17
51.17
Diluted Earnings per share
111.88
97.12
82.8
62.23
51.41
17.17
51.17
Operating Profit Margin (Excl OI)
5.86%
5.9%
5.05%
4.33%
3.66%
2.01%
3.69%
Gross Profit Margin
9.93%
10.6%
9.24%
7.98%
7.55%
4.93%
7.13%
PAT Margin
5.13%
5.3%
4.57%
3.45%
3.22%
1.15%
3.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 17.16% vs 0.02% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 13.41% vs 15.96% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 14.34% vs 10.37% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 43.75% vs 38.58% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Morito Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
56,867.19
57,701.34
-834.15
-1.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,867.19
57,701.34
-834.15
-1.45%
Raw Material Cost
40,011.29
23,550.68
16,460.61
69.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.26
0.00
25.26
Selling and Distribution Expenses
13,524.50
28,244.54
-14,720.04
-52.12%
Other Expenses
-2.53
0.00
-2.53
Total Expenditure (Excl Depreciation)
53,535.79
51,795.22
1,740.57
3.36%
Operating Profit (PBDIT) excl Other Income
3,331.40
5,906.12
-2,574.72
-43.59%
Other Income
598.58
-20.46
619.04
3,025.61%
Operating Profit (PBDIT)
5,320.90
7,222.35
-1,901.45
-26.33%
Interest
25.26
0.00
25.26
Exceptional Items
350.29
-223.26
573.55
256.90%
Gross Profit (PBDT)
16,855.90
34,150.66
-17,294.76
-50.64%
Depreciation
1,390.92
1,336.69
54.23
4.06%
Profit Before Tax
4,255.01
5,662.40
-1,407.39
-24.86%
Tax
1,338.14
1,929.64
-591.50
-30.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,916.86
3,732.76
-815.90
-21.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,916.86
3,732.76
-815.90
-21.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,916.86
3,732.76
-815.90
-21.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,832.60
44,706.95
-4,874.35
-10.90%
Earnings per share (EPS)
111.88
133.93
-22.05
-16.46%
Diluted Earnings per share
111.88
133.93
-22.05
-16.46%
Operating Profit Margin (Excl OI)
5.86%
10.24%
0.00
-4.38%
Gross Profit Margin
9.93%
12.13%
0.00
-2.20%
PAT Margin
5.13%
6.47%
0.00
-1.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,686.72 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 17.16% vs 0.02% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 291.69 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 13.41% vs 15.96% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 472.23 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 14.34% vs 10.37% in Nov 2024
Annual - Interest
Interest 2.53 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 43.75% vs 38.58% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.86%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






